宾馆装修工程预算.xls

工程名称:石油宾馆内装修工程 单单位位工工程程概概预预算算表表 第1页 共40页序号定额编号子目名称工程量价值（元）其中（元）单位数量单价合价人工费材料费首层292542.01首层（员工区）厨房地面11-48陶瓷锦砖楼地面水泥砂浆不拼花100m20.875825.065053.821754.983260.821-5水泥砂浆大理石零星项目100m20.0120239.93121.4413.44107.4835601:6-89石材装饰线现场磨边45斜边m67.746.222.0221.3分部小计5221.461790.443389.58墙面11:4-33砌块墙小型空心砌块(包管道）10m30.432111.86908.1158.28746.9622-25墙面、墙裙抹水泥砂浆14+6mm砖墙100m20.231021.9230.55130.7690.1332-172陶瓷锦砖（砂浆粘贴）墙面、墙裙100m21.056181.746509.382846.053603.96分部小计7648.033135.094441.05天花14-32不上人型装配式U型轻钢天棚龙骨面层规格（300 x300一级)100m20.874193.273638.08857.882754.0224-122铝合金扣板天棚100m20.876143.775330.33829.774485.2932-301金属装饰条角线100m0.38965.79365.0790.43274.32分部小计9333.481778.087513.63其他零星项目12-331窗帘盒木骨架细木工板100m0.063071.44184.2950.64133.1325-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.071339.2696.4349.4247.0135-260天棚、墙面刮白三遍天棚100m20.04547.7719.7213.825.945-203乳胶漆抹灰面三遍100m20.041090.8839.287.0632.2252-333塑钢窗帘轨双轨100m0.065457.74327.4615.19312.22分部小计667.18136.13530.48备餐间分部小计667.18136.13530.48地面11-48陶瓷锦砖楼地面水泥砂浆不拼花100m20.295825.061698.59589.851095.9521-5水泥砂浆大理石零星项目100m2020239.9340.484.4835.8335601:6-89石材装饰线现场磨边45斜边m27.715.47.347.1分部小计1754.47601.671138.88墙面11:4-33砌块墙小型空心砌块(包管道）10m30.732106.431537.69268.711264.1322-25墙面、墙裙抹水泥砂浆14+6mm砖墙100m20.31021.9303.71172.26118.7332-172陶瓷锦砖（砂浆粘贴）墙面、墙裙100m20.56181.743062.441338.971695.54分部小计4903.841779.943078.4天花14-32不上人型装配式U型轻钢天棚龙骨面层规格（300 x300一级)100m20.294193.271222.76288.33925.6324-122铝合金扣板天棚100m20.296143.771791.52278.891507.532-301金属装饰条角线100m0.23965.7922655.98169.82分部小计3240.28623.22602.95其他零星项目 工程名称:石油宾馆内装修工程 单单位位工工程程概概预预算算表表 第2页 共40页12-331窗帘盒木骨架细木工板100m0.033071.44101.3627.8573.2225-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.041339.2657.8529.6528.235-260天棚、墙面刮白三遍天棚100m20.02547.7711.838.293.5445-203乳胶漆抹灰面三遍100m20.021090.8823.564.2319.3352-333塑钢窗帘轨双轨100m0.035457.74180.118.36171.72分部小计374.7178.38296.01餐厅分部小计374.7178.38296.01地面11-48陶瓷锦砖楼地面水泥砂浆不拼花100m21.465825.068492.932949.245479.7621-103踢脚细木工板贴免漆板100m0.521695.72887.54186.54667.9635-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.171263.54211.5286.18125.3441-5水泥砂浆大理石零星项目100m2020239.9389.069.8678.8255601:6-89石材装饰线现场磨边45斜边m4.47.733.8816.1515.62分部小计9714.933247.976367.5墙立面115-261墙面刮白三遍墙面100m20.18507.492.8563.6829.1725-267墙面贴装饰纸墙纸不对花100m20.182743.01501.97130.44371.5332-220断面13cm2以内木龙骨平均中距(cm以内)30100m20.163017.81482.5484.04393.9942-254细木工板面墙面、墙裙100m20.166447.321030.92142.18885.3955-153+5-155刷防火漆二遍隔墙（间隔）隔断、护壁木龙骨双向100m20.16915.86146.4565.5680.8965-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.321339.26428.29219.51208.7872-272红胡桃免漆板墙面、墙裙100m20.164968.1794.39156.25638.148B:-缝免漆板饰面3mm工艺缝打胶m11.8410118.474.1244.2892-297钢化玻璃隔断100m20.1519037.52775.67186.042570.91103-18不锈钢片包钢龙骨100m20.0625909.051678.91172.451458.89分部小计8050.391294.276681.97墙立面212-220断面13cm2以内木龙骨平均中距(cm以内)30100m20.273017.81805.16140.23657.422-254细木工板面墙面、墙裙100m20.136447.32860.07118.62738.6635-153+5-155刷防火漆二遍隔墙（间隔）隔断、护壁木龙骨双向100m20.27915.86244.35109.39134.9645-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.271339.26357.31183.13174.1852-272红胡桃免漆板墙面、墙裙100m20.134968.1662.75130.36532.396B:-缝免漆板饰面3mm工艺缝打胶m9.881098.861.8536.9575-261墙面刮白三遍墙面100m20.11507.456.4738.7317.7485-267墙面贴装饰纸墙纸不对花100m20.112743.01305.2979.33225.96分部小计3390.2861.642518.24墙立面312-220断面13cm2以内木龙骨平均中距(cm以内)30100m20.33017.81906.25157.84739.9422-254细木工板面墙面、墙裙100m20.256447.321616.98223.011388.7235-153+5-155刷防火漆二遍隔墙（间隔）隔断、护壁木龙骨双向100m20.3915.86275.03123.12151.9145-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.61339.26804.36412.25392.1152-272红胡桃免漆板墙面、墙裙100m20.184968.1888.29174.72713.576B:-缝免漆板饰面3mm工艺缝打胶m13.2410132.482.8849.52 工程名称:石油宾馆内装修工程 单单位位工工程程概概预预算算表表 第3页 共40页72-254水泥压力板面墙面、墙裙100m20.054501.32222.8244.02177.7685-261墙面刮白三遍墙面100m20.22507.4112.1476.9135.2394-105*0.7 面层板缝粘贴(单价*0.7)100m20.12250.8630.486.9923.49105-267墙面贴装饰纸墙纸不对花100m20.342743.01939.48244.13695.35分部小计5928.231545.874367.6墙立面412-220断面13cm2以内木龙骨平均中距(cm以内)30100m20.083017.81234.4840.84191.4522-254细木工板面墙面、墙裙100m20.086447.32500.9669.09430.2435-153+5-155刷防火漆二遍隔墙（间隔）隔断、护壁木龙骨双向100m20.08915.8671.1731.8639.3145-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.161339.26208.12106.67101.4552-272红胡桃免漆板墙面、墙裙100m20.084968.1386.0275.93310.096B:-缝免漆板饰面3mm工艺缝打胶m5.361053.633.5520.0575-261墙面刮白三遍墙面100m20.09507.445.5631.2514.3185-267墙面贴装饰纸墙纸不对花100m20.092743.01246.3264.01182.3191:7-306安装塑钢窗单层100m20.1125272.632835.5984.152751.17分部小计4581.82537.354040.38天花14-41不上人型装配式U型轻钢天棚龙骨面层规格（600 x600二、三级)100m21.464139.616035.561433.514558.0624-97矿棉板搁放在龙骨上100m20.592545.011502.58242.541252.1232-301金属装饰条角线100m0.59965.79573.68142.1431.0844-100石膏板安在U型轻钢龙骨上100m20.932178.912019.85575.561431.8654-105*0.7 面层板缝粘贴(单价*0.7)100m20.93270.04250.3371.12179.2165-260天棚、墙面刮白三遍天棚100m20.93547.77507.78355.97151.8175-203乳胶漆抹灰面三遍100m20.931090.881011.24181.69829.55分部小计11901.023002.498833.69其他零星项目12-331窗帘盒木骨架细木工板100m0.283071.44873.82240.1631.2525-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.261339.26342.99175.79167.232-333塑钢窗帘轨双轨100m0.225457.741225.2656.841168.2345-260天棚、墙面刮白三遍天棚100m20.13547.7770.1149.1520.9655-203乳胶漆抹灰面三遍100m20.131090.88139.6325.09114.54分部小计2651.81546.972102.18库房分部小计2651.81546.972102.18地面11-9花岗岩一色水泥砂浆楼地面100m20.1111864.351297.96105.771183.6421-103踢脚细木工板贴免漆板100m0.121695.72207.7243.66156.3335-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.041263.5449.5320.1829.3541-5水泥砂浆大理石零星项目100m2020239.9340.484.4835.8355601:6-89石材装饰线现场磨边45斜边m27.715.47.347.1分部小计1611.09181.431412.25墙面15-261墙面刮白三遍墙面100m20.44507.4223.3153.1570.1525-203乳胶漆抹灰面三遍100m20.441090.88480.186.26393.84分部小计703.4239.41463.99天花 工程名称:石油宾馆内装修工程 单单位位工工程程概概预预算算表表 第4页 共40页15-260天棚、墙面刮白三遍天棚100m20.11547.7759.9342.0117.9225-203乳胶漆抹灰面三遍100m20.111090.88119.3421.4497.9分部小计179.2763.45115.82女卫生间分部小计179.2763.45115.82地面11-48陶瓷锦砖楼地面水泥砂浆不拼花100m20.125825.06690.27239.7445.3721-5水泥砂浆大理石零星项目100m2020239.9340.484.4835.8335601:6-89石材装饰线现场磨边45斜边m27.715.47.347.1分部小计746.15251.52488.3墙面11:4-33砌块墙小型空心砌块(包管道）10m30.12106.43210.6436.81173.1722-25墙面、墙裙抹水泥砂浆14+6mm砖墙100m20.061021.963.3635.9424.7732-172陶瓷锦砖（砂浆粘贴）墙面、墙裙100m20.346181.742106.12920.841166.074B:-GD卫生间成品隔断个2115023002300分部小计4680.12993.593664.01天花14-41不上人型装配式U型轻钢天棚龙骨面层规格（600 x600二、三级)100m20.114139.61450.81107.07340.4524-100石膏板安在U型轻钢龙骨上100m20.132178.91287.8382.02204.0434-105*0.7 面层板缝粘贴(单价*0.7)100m20.13270.0435.6710.1325.5444-98细木工板安在U型轻钢龙骨上100m20.043816.03135.0819.72114.8955-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.071263.5489.4636.4553.0165-260天棚、墙面刮白三遍天棚100m20.13547.7772.3650.7321.6375-203乳胶漆抹灰面三遍100m20.131090.88144.125.89118.21分部小计1215.31332.01877.77其他零星项目14-109镜面玻璃100m20.025904144.06144.062B:-RG镜面玻璃安装m22.441843.9243.9236-80大理石洗漱台单孔个1530.04530.04163.2365.1645-191*2.2红丹防锈漆一遍其它金属面(单价*2.2)t0.12233.6428.0410.3517.6955601:6-89石材装饰线现场磨边45斜边m3.67.727.7213.2112.7866-61洗漱台下柜m1.2631.96758.36113.28638.3276-135手纸盒安装10个0.2244.248.844.444.448B:-HSQ烘手器个1285028502850分部小计4430.98348.364072.45男卫生间分部小计4430.98348.364072.45地面11-48陶瓷锦砖楼地面水泥砂浆不拼花100m20.125825.06690.27239.7445.3721-5水泥砂浆大理石零星项目100m2020239.9340.484.4835.8335601:6-89石材装饰线现场磨边45斜边m27.715.47.347.1分部小计746.15251.52488.3墙面11:4-33砌块墙小型空心砌块(包管道）10m30.12106.43210.6436.81173.1722-25墙面、墙裙抹水泥砂浆14+6mm砖墙100m20.061021.963.3635.9424.77 工程名称:石油宾馆内装修工程 单单位位工工程程概概预预算算表表 第5页 共40页32-172陶瓷锦砖（砂浆粘贴）墙面、墙裙(米黄色墙砖）100m20.296181.741819.28795.431007.2642-172陶瓷锦砖（砂浆粘贴）墙面、墙裙（灰色墙砖）100m20.056181.74322.69141.09178.6652-236型钢龙骨中距(mm)单向1500100m20.0510055.42524.8822.9490.4665-191*2.2红丹防锈漆一遍其它金属面(单价*2.2)t0.3233.6470.0925.8744.2272-254水泥压力板面墙面、墙裙100m20.054501.32234.9746.42187.4683291:8-231单片保温模网100m20.051727.5590.187.2282.9693-18不锈钢片包门框钢龙骨100m20.0222504.44360.0742.58305.7410B:-GD卫生间成品隔断个2115023002300分部小计5996.161154.264794.7天花14-41不上人型装配式U型轻钢天棚龙骨面层规格（600 x600二、三级)100m20.114139.61450.81107.07340.4524-100石膏板安在U型轻钢龙骨上100m20.132178.91287.8382.02204.0434-105*0.7 面层板缝粘贴(单价*0.7)100m20.13270.0435.6710.1325.5444-98细木工板安在U型轻钢龙骨上100m20.043816.03135.0819.72114.8955-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.071263.5489.4636.4553.0165-260天棚、墙面刮白三遍天棚100m20.13547.7772.3650.7321.6375-203乳胶漆抹灰面三遍100m20.131090.88144.125.89118.21分部小计1215.31332.01877.77其他零星项目14-109镜面玻璃100m20.025904144.06144.062B:-RG镜面玻璃安装m22.441843.9243.9236-80大理石洗漱台单孔个1530.04530.04163.2365.1645-191*2.2红丹防锈漆一遍其它金属面(单价*2.2)t0.12233.6428.0410.3517.6955601:6-89石材装饰线现场磨边45斜边m3.67.727.7213.2112.7866-61洗漱台下柜m1.2631.96758.36113.28638.3276-135手纸盒安装10个0.2244.248.844.444.448B:-HSQ烘手器个1285028502850分部小计4430.98348.364072.45走廊分部小计4430.98348.364072.45地面11-48陶瓷锦砖楼地面水泥砂浆不拼花100m20.825825.064758.51652.433070.2521-103踢脚细木工板贴免漆板100m0.571695.72967.07203.25727.8235-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.181263.54230.4793.9136.5741-5水泥砂浆大理石零星项目100m20.0120239.93202.422.4179.1455601:6-89石材装饰线现场磨边45斜边m107.77736.735.5分部小计6235.442008.684149.28墙面12-234轻钢龙骨中距(mm)竖603横1500100m20.232679.08615.9188.83519.7722-261石膏板墙面100m20.233946.37907.27283.14615.4634-105*0.7 面层板缝粘贴(单价*0.7)100m20.23270.0462.0817.6444.4445-261墙面刮白三遍墙面100m21.54507.4781.75536.16245.5955-203乳胶漆抹灰面三遍100m21.541090.881680.72301.981378.74分部小计4047.731227.752804天花 工程名称:石油宾馆内装修工程 单单位位工工程程概概预预算算表表 第6页 共40页14-40不上人型装配式U型轻钢天棚龙骨面层规格（600 x600一级)100m20.823494.382854.56722.792107.1224-100石膏板安在U型轻钢龙骨上100m20.822035.631662.9390.151261.834-105*0.7 面层板缝粘贴(单价*0.7)100m20.82270.04220.5962.67157.9245-260天棚、墙面刮白三遍天棚100m20.82547.77447.47313.69133.7855-203乳胶漆抹灰面三遍100m20.821090.88891.14160.11731.03分部小计6076.661649.414391.65首层（客房区）分部小计6076.661649.414391.65商务客房（五个客房）分部小计6076.661649.414391.65卧室地面11:8-28水泥砂浆20mm楼地面100m21.29926.021198.73531.78646.0821:8-22*4水泥砂浆每增减5mm(单价*4)100m21.29573.06741.83292.03427.6931-76双层固定楼地面100m21.291062913759.242915.2110844.0341-103踢脚细木工板贴免漆板100m1.111695.721882.24395.61416.5855-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.351263.54444.77181.21263.5661-5水泥砂浆大理石零星项目100m20.0120239.93202.422.4179.1475601:6-89石材装饰线现场磨边45斜边m107.77736.735.5分部小计18306.214374.9313812.58卧室墙面12-227断面30cm2以内木龙骨平均中距(cm以内)40(门上亮）100m20.083995.6323.6537.2284.2822-254细木工板面墙面、墙裙100m20.166447.321044.46144.05897.0235-153+5-155刷防火漆二遍隔墙（间隔）隔断、护壁木龙骨双向100m20.16915.86148.3766.4281.9545-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.321339.26433.92222.39211.5352-272红胡桃免漆板墙面、墙裙（走廊）100m20.034968.1124.224.4399.7762-220断面13cm2以内木龙骨平均中距(cm以内)30100m20.313017.81923.44160.83753.9872-254细木工板面墙面、墙裙100m20.246447.321547.36213.411328.9285-153+5-155刷防火漆二遍隔墙（间隔）隔断、护壁木龙骨双向100m20.31915.86280.25125.46154.7995-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.481339.26642.84329.47313.37102-254水泥压力板面墙面、墙裙100m20.074501.32297.0958.69237.02114-105*0.7 面层板缝粘贴(单价*0.7)100m20.14270.0437.2710.5926.68122-272红胡桃免漆板墙面、墙裙100m20.174968.1834.64164.17670.4713B:-缝免漆板饰面3mm工艺缝打胶m6106037.5622.44145-271粱.柱面贴装饰纸墙纸不对花(窗口）100m20.142919.48402.89108.19294.7155-261墙面刮白三遍墙面100m22.68507.41357.8931.25426.55165-267墙面贴装饰纸墙纸不对花100m22.682743.017340.291907.455432.84分部小计15798.474541.5611236.31卧室天花14-40不上人型装配式U型轻钢天棚龙骨面层规格（600 x600一级)100m21.323494.384607.341166.613400.9524-100石膏板安在U型轻钢龙骨上100m21.322178.912872.89818.632036.5834-105*0.7 面层板缝粘贴(单价*0.7)100m21.32270.04356.05101.16254.8944-98细木工板安在U型轻钢龙骨上100m20.323599.871157.71179.13974.2755-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.641263.54812.71331.12481.59 工程名称:石油宾馆内装修工程 单单位位工工程程概概预预算算表表 第7页 共40页65-260天棚、墙面刮白三遍天棚100m21.32547.77722.23506.3215.9375-203乳胶漆抹灰面三遍100m21.321090.881438.33258.431179.9分部小计11967.263361.388544.11卫生间地面11-48陶瓷锦砖楼地面水泥砂浆不拼花100m20.165825.06902.88313.53582.55分部小计902.88313.53582.55卫生间墙面11:4-71零星砖砌体(砌浴缸）10m30.262116.53550.3239.2306.7822-172陶瓷锦砖（砂浆粘贴）墙面、墙裙100m21.136181.746966.833046.063857.23分部小计7517.133285.264164.01卫生间天花14-40不上人型装配式U型轻钢天棚龙骨面层规格（600 x600一级)100m20.223494.38779.25197.31575.2124-100石膏板安在U型轻钢龙骨上100m20.252035.63503.62118.16382.1434-105*0.7 面层板缝粘贴(单价*0.7)100m20.25270.0466.8118.9847.8344-98细木工板安在U型轻钢龙骨上100m20.043816.03139.2920.33118.4755-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.071339.2697.6350.0447.5962-333塑钢窗帘轨双轨100m0.085457.74442.0820.51421.575-260天棚、墙面刮白三遍天棚100m20.25547.77135.529540.5285-203乳胶漆抹灰面三遍100m20.251090.88269.8848.49221.39分部小计2434.08568.821854.65卫生间零星项目14-109镜面玻璃100m20.0614405.34933.47151.99779.6325-153+5-155刷防火漆二遍隔墙（间隔）隔断、护壁木龙骨双向100m20.06915.8659.3526.5732.7835-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.131339.26173.5788.9684.6144-107不锈钢板(镜框）100m20.0114446.5172.235.9366.1656-80大理石洗漱台单孔个5620.431028162277.665-191*2.2红丹防锈漆一遍其它金属面(单价*2.2)t0.44233.64102.8137.9564.8675601:6-89石材装饰线现场磨边45斜边m22.957.7176.7284.2381.4786-61洗漱台下柜m8.1401.73253.77764.642443.5396-142金属浴缸拉手100个0.056692.98334.654.32330.33106-143不锈钢毛巾杆100个0.056047302.354.32298.0311B:-JJ成品洁具架10个0.51800900900126-135手纸盒安装10个0.5244.2122.111111.113B:-HSQ烘手器个528501425014250分部小计23783.021995.9121720.1其他零星项目16-58客房衣柜个53959.1919795.95280016883.9522-331窗帘盒木骨架细木工板100m0.173071.44516141.78372.7635-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.151339.26202.49103.7898.7142-333塑钢窗帘轨双轨100m0.175457.74916.942.54874.2255-260天棚、墙面刮白三遍天棚100m20.08547.7741.4129.0312.3865-203乳胶漆抹灰面三遍100m20.081090.8882.4714.8267.65分部小计21555.223131.9518309.67商务套房分部小计21555.223131.9518309.67卧室和客厅地面 工程名称:石油宾馆内装修工程 单单位位工工程程概概预预算算表表 第8页 共40页11:8-28水泥砂浆20mm楼地面100m20.47926.02430.78191.1232.1821:8-22*4水泥砂浆每增减5mm(单价*4)100m20.47573.06266.59104.94153.731-76双层固定楼地面100m20.47106294944.611047.633896.9841-103踢脚细木工板贴免漆板100m0.381695.72644.38135.43484.9655-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.121263.54153.6562.691.0561-5水泥砂浆大理石零星项目100m2020239.9340.484.4835.8375601:6-89石材装饰线现场磨边45斜边m27.715.47.347.1分部小计6495.891553.524901.8客厅墙面12-227断面30cm2以内木龙骨平均中距(cm以内)40(门上亮）100m20.023995.664.737.4456.8622-254细木工板面墙面、墙裙100m20.186447.321182.44163.081015.5235-153+5-155刷防火漆二遍隔墙（间隔）隔断、护壁木龙骨双向100m20.28915.86251.95112.79139.1645-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.551339.26736.86377.66359.252-272红胡桃免漆板墙面、墙裙100m20.224968.11111.36218.6892.766B:-缝免漆板饰面3mm工艺缝打胶m14.8310148.392.8455.4672-220断面13cm2以内木龙骨平均中距(cm以内)30100m20.243017.81723.37125.99590.6282-254水泥压力板面墙面、墙裙100m20.014501.3229.715.8723.794-105*0.7 面层板缝粘贴(单价*0.7)100m20.02270.045.671.614.06105-271粱.柱面贴装饰纸墙纸不对花(窗口）100m20.022919.4854.314.5839.72115-261墙面刮白三遍墙面100m20.26507.4134.3192.1242.19125-267墙面贴装饰纸墙纸不对花100m20.262743.01726.08188.68537.4分部小计5169.081401.263756.65卧室墙面12-220断面13cm2以内木龙骨平均中距(cm以内)30100m20.073017.81202.235.22165.0922-254细木工板面墙面、墙裙100m20.056447.32346.8747.84297.932-272红胡桃免漆板墙面、墙裙100m20.044968.1195.7438.5157.2445-153+5-155刷防火漆二遍隔墙（间隔）隔断、护壁木龙骨双向100m20.07915.8659.7126.7332.9855-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.131339.26174.6489.5185.136B:-缝免漆板饰面3mm工艺缝打胶m2.921029.218.2810.9272-254水泥压力板面墙面、墙裙100m20.014501.3259.4211.7447.484-105*0.7 面层板缝粘贴(单价*0.7)100m20.03270.057.462.125.3495-271粱.柱面贴装饰纸墙纸不对花(窗口）100m20.032919.4880.5821.6458.94105-261墙面刮白三遍墙面100m20.39507.4197.38135.3762.01115-267墙面贴装饰纸墙纸不对花100m20.392743.011067.03277.28789.75124-109磨砂玻璃100m20.0110194.07107.0424.6382.1113B:-CT成品窗套m4.5200900900分部小计3427.27728.862694.81客厅和卧室天花14-41不上人型装配式U型轻钢天棚龙骨面层规格（600 x600二、三级)100m20.474139.611925.75457.381454.3324-100石膏板安在U型轻钢龙骨上100m20.492178.911068.97304.6757.7934-105*0.7 面层板缝粘贴(单价*0.7)100m20.49270.04132.4837.6494.8444-98细木工板安在U型轻钢龙骨上100m203599.8711.881.841055-140*1.5润油粉 刮腻子 防火漆二遍其它木材面(单价*1.5)100m20.071263.5483.433.9849.42 工程名称:石油宾馆内装修工程 单单位位工工程程概概预预算算表表 第9页 共40页65-260天棚、墙面刮白三遍天棚100m20.49547.77268.74188.3980.3575-203乳胶漆抹灰面三遍100m20.491090.88535.1996.16439.03分部小计4026.411119.992885.76卫生间地面11-48陶瓷锦砖楼地面水泥砂浆不拼花100m20.085825.06457.85158.99295.41分部小计457.85158.99295.41卫生间墙面11:4-71零星砖砌体10m30.122116.53253.98110.4141