Excel表格通用模板：个人别墅室内装修工程预算报价表.xls

别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)首首层层部部份份一入户门楼1步级铺砌大理石級(1:3)水泥砂底(厚30mm内)m19.5130.00585.30业主提供主材2地面铺砌大理石(1:3)水泥砂底(厚50mm内)m213.3335.00466.55业主提供主材3大理石切角个12.0030.00360.004插筋拉网水泥沙造园柱m3.60115.00414.005安装造型石柱座及柱头 套1.00420.00420.00业主提供主材6圆柱贴石饰面m23.5085.00297.50业主提供主材7石材底涂防护液m237.8426.00983.848轻钢龙骨9厘夹板天花m217.6190.001584.909天花扇灰涂ICI乳胶漆m217.6125440.25高级环保漆小小计计5552.34二玄关部份1轻钢龙骨9厘夹板跌级造型天花m214.96125.001870.00展开面2夹板天花扇灰涂ICI乳胶漆m218.7925.00469.75高级环保漆3原天花扇灰涂ICI乳胶漆m24.5025.00112.50高级环保漆4地面铺砌800 x800抛光砖(1:3)水泥砂底(厚50mm内)m211.3538.00431.30业主提供主材5地面铺砌门槛石(1:3)水泥砂底(厚50mm内)m1.5916.0025.44业主提供主材6石材底涂防护液m1.597.5011.937墙身镶贴120mm高沙比利实木脚线m13.4248.00644.16木厚=100mm第 1 页，共 26 页8沙比利实木脚线调色喷漆m13.4215.00201.309墙身扇灰涂ICI乳胶漆m215.2625.00381.50高级环保漆10木枋架夹板结构面扇灰涂艺术涂料m25.78165.00953.7711木枋架夹板结构面贴沙比利饰面造型墙身m22.78185.00514.3012沙比利饰面造型墙身调色喷漆m22.7823.5065.3313木枋架夹板结构面贴浅金波纹板m20.36135.0048.6014浅金波纹板调色喷漆m20.3623.508.4615安装实木仿古花窗m2.16680.001468.80 木厚30mm16实木仿古花窗染色喷漆m2.1640.0086.4017木枋架夹板结构贴米黄石饰面墙身m20.5980.0047.20业主提供主材18木枋架夹板结构米黄石造型套线m7.4685.00634.10业主提供主材1840厚米黄窗台石安装m1.8435.0064.40业主提供主材1918厘夹板框架面贴沙比利饰面鞋柜m2.90530.001537.00400宽20沙比利饰面鞋柜调色喷漆m2.9021.0060.902140厚啡网石台面安装m21.1665.0075.4022实木仿古柜个1.005600.000.00业主自购23安装实木主大门m23.601400.005040.00沙比利模压实木门24门套线m12.4085.001054.00沙比利模压实木25门套线调色喷漆m12.4015.00186.0026实木门框m6.20150.00930.00沙比利模压实木27实木门框调色喷漆m6.2015.0093.00别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 2 页，共 26 页小小计计17015.54三客厅部份1轻钢龙骨9厘夹板跌级造型天花m233.75125.004218.752夹板天花扇灰涂ICI乳胶漆m238.5625.00964.00高级环保漆3原天花扇灰涂ICI乳胶漆m211.7925.00294.75高级环保漆4夹板成型暗藏窗帘盒m3.9060.00234.00内扇灰5天花嵌聚晶玻璃造型暗藏光m3.00150.00450.006地面铺砌800 x800抛光砖(1:3)水泥砂底(厚50mm内)m246.0838.001751.04业主提供主材7地面铺砌门槛石(1:3)水泥砂底(厚50mm内)m1.6016.0025.60业主提供主材8石材底涂防护液m1.607.5012.009墙身镶贴120mm高沙比利实木脚线m5.0748.00243.36木厚=100mm10沙比利实木脚线调色喷漆m5.0715.0076.0511墙身贴120mm高抛光砖脚线m16.6218.00299.16业主提供主材12墙身贴文化石m24.35125.00543.7513木枋架夹板结构沙比利饰面留2厘缝墙身m23.78195.00737.1014沙比利饰面木枋架夹板墙身调色喷漆m23.7823.5088.8315木枋架夹板结构沙比利饰面墙身m20.28185.0051.8016沙比利饰面墙身染色喷漆m20.2823.506.5817酒柜头沙比利饰实木通花造型项1.00680.00680.00 木厚30mm18酒柜头沙比利饰实木通花调色喷漆项1.0040.0040.00别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 3 页，共 26 页19墙身油防潮漆m23.0418.0054.7220墙身贴艺术墙纸m23.0465.00197.6021墙身扇灰涂ICI乳胶漆m237.1125.00927.75高级环保漆22米黄窗台石m2.0035.0070.0023活动博古架洒柜m22.40680.001632.0024活动博古架洒柜调色喷漆m22.4040.0096.0025竹树小景造型项1.001600.001600.00含鹅卵石266厘透明玻璃制安m22.4085.00204.0027木枋架结构面贴沙比利饰柜(大厅A立面)m24.36560.002441.6028沙比利饰柜调色喷漆(大厅A立面)m28.5223.50200.22展开面29饰柜实木通花造型块2.00680.001360.0030饰柜贴实木花窗底贴聚晶玻璃块2.00165.00330.0031饰柜贴实木花窗调色喷漆m20.6640.0026.403280mm宽沙比利饰面线条m4.3485.00368.903380mm宽沙比利饰面线条染色喷漆m4.3415.0065.103440mm宽沙比利饰面线条m3.7065.00240.503540mm宽沙比利饰面线条染色喷漆m3.7015.0055.5036电视背景木枋架夹板结构造型墙身m7.42135.001002.2437电视背景米黄石线m8.4065.00546.00业主提供主材38电视背油防潮漆m22.6618.0047.8839电视背贴艺术墙纸m22.6665.00172.90别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 4 页，共 26 页40造型墙身喷艺术涂料m20.96165.00158.4041电视背贴人造石工艺雕花套3.00560.001680.0042电视背贴黄洞石m22.7165.00176.15业主提供主材4340厚啡网石层板m1.5030.0045.00业主提供主材44沙比利电视柜m1.94630.001222.2045沙比利电视柜调色喷漆m3.0415.0045.6046啡网石台面石m21.1065.0071.50业主提供主材47砖砌地台100高m21.4385.00121.554840厚啡网石座m21.6965.00109.85业主提供主材49墙身米黄石包窗台m23.2165.00208.655040厚米黄窗台石m2.0035.0070.0051楼底沙比利饰面博古架m22.47680.001679.6052楼底沙比利饰面博古架调色喷漆m22.4740.0098.80535厘银镜面m22.4765.00160.5554门套线m12.4085.001054.00沙比利模压实木55门套线调色喷漆m12.4015.00186.0056实木门框m6.20150.00930.00沙比利模压实木57实木门框调色喷漆m6.2015.0093.0058实木仿古几个1.005300.000.00业主自购小小计计30466.93别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 5 页，共 26 页四餐厅部分1钢龙骨9厘夹板跌级造型天花m220.88125.002610.002灯槽造型m4.7885.00406.30内扇灰3夹板天花扇灰涂ICI乳胶漆m226.7525.00668.75高级环保漆4原天花扇灰涂ICI乳胶漆m26.0025.00150.00高级环保漆5夹板成型暗藏窗帘盒m2.6060.00156.00内扇灰6地面铺砌800 x800抛光砖(1:3)水泥砂底(厚50mm内)m222.5838.00858.04业主提供主材7地面铺砌门槛石(1:3)水泥砂底(厚50mm内)m2.9516.0047.20业主提供主材8墙身贴抛光砖脚线m17.7418.00319.32业主提供主材9墙身涂ICI乳胶漆m222.7125.00567.75高级环保漆10木枋架夹板结构沙比利饰面、实木波纹板造型酒柜m23.03830.002514.9011沙比利饰面酒柜调色喷漆m23.0323.5071.2112木枋架夹板结构沙比利饰面柜m1.20560.00672.0013沙比利饰面柜调色喷漆m21.9023.5044.6514木枋架结构沙比利饰面工艺玻璃屏风m22.20380.00836.0015实木通花造型个1.00860.00860.00木厚3016沙比利木面立柱m4.2385.00359.5517沙比利饰面工艺玻璃屏风调色喷漆m23.4323.5080.6118木枋架夹板结构制作六角型电视柜项1.001560.001560.00含转盘19六角型电视柜调色喷漆m22.4023.5056.4020门套线m10.6085.00901.00沙比利模压实木别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 6 页，共 26 页21实木门框m5.30150.00795.00沙比利模压实木22实木门套、门框调色喷漆m15.9023.50373.6523米黄窗台石m2.5935.0090.65业主提供主材24实木神柜个1.003850.000.00小小计计14998.98业主订购五厨房部份1型轻钢龙骨400 x400铝塑板天花m26.54145.00967.922铝条收边m10.4835.00366.803地面铺砌600 x600仿古砖(1:3)水泥砂底(厚50mm内)m28.4838.00322.24业主提供主材4地面铺砌门槛石,包括(1:3)水泥砂底(厚50mm内)m2.3016.0036.80业主提供主材5墙身贴250 x250mm贴瓷片m224.0545.001082.25业主提供主材6墙身地面做防水涂层m215.0228.00420.567墙身地面做防水沙浆m215.0225.00375.508米黄窗台石m0.7735.0026.95业主提供主材9实木门套线m13.5285.001149.20沙比利模压实木10实木门套线调色喷漆m13.5215.00202.8011实木门框m6.76150.001014.00沙比利模压实木12实木门框调色喷漆m6.7615.00101.4013木枋架夹板结构贴银色防火板厨柜m6.36680.004324.80含五金件14木枋架夹板结构10厘玻璃层板贴银色防火板吊柜m5.64530.003052.80含五金件别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 7 页，共 26 页15挡水石m6.3625.00159.00业主提供主材16台面石m23.8265.00248.30业主提供主材17100高石脚线m5.7616.0092.16业主提供主材18不锈钢防臭地漏个1.0055.0055.00小小计计13998.48六工人房及储物房1轻钢龙骨9厘夹板天花m28.1090.00729.002天花扇灰涂ICI乳胶漆m28.1025.00202.503地面铺砌800 x800抛光砖(1:3)水泥砂底(厚50mm内)m28.1038.00307.80业主提供主材4地面铺门槛石,包括(1:3)水泥砂底(厚50mm内)m0.8016.0012.80业主提供主材5墙身镶贴120mm高抛光砖脚线m11.9618.00215.28业主提供主材6墙身扇灰涂ICI乳胶漆m233.5225.00838.007木枋架夹板结构贴沙比利饰面衣柜m23.08560.000.00业主订购8木枋架夹板结构贴沙比利电视柜m1.50530.00795.009沙比利饰面衣柜调色喷漆m22.4023.5056.4010安装实木门扇1.002100.002100.00沙比利模压实木门11实木门套线m10.0085.00850.00沙比利模压实木12实木门套线调色喷漆m10.0015.00150.0013实木门框m5.00150.00750.00沙比利模压实木14实木门框调色喷漆m5.0015.0075.00别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 8 页，共 26 页15拉手门锁套1.00120.00120.00小小计计7201.78七卫生间1型轻钢龙骨400 x400铝塑板天花m24.14160.00662.40弧形天花2铝条收边m8.6535.00302.753地面铺贴400 x400仿古砖(1:3)水泥砂底(厚50mm内)m24.1438.00157.32业主提供主材4地面铺砌门槛石,包括(1:3)水泥砂底(厚50mm内)m0.7016.0011.20业主提供主材5墙身镶贴瓷片m217.8645.00803.70业主提供主材6墙身地面防水涂层m221.8128.00610.687墙身地面防水沙浆m221.8125.00545.258安装大理石洗手台套1.00400.00400.00业主提供主材9镀锌角铁架底座套1.00150.00150.0010木枋架夹板结构毛巾饰柜m22.60530.001378.0011饰柜做防潮处理m22.6028.0072.8012毛巾饰柜调色喷漆m22.6023.5061.1013实木门套线m5.0085.00425.00沙比利模压实木14实木门套线调色喷漆m5.0015.0075.0015实木门框m5.00150.00750.00沙比利模压实木16实木门框调色喷漆m5.0015.0075.0017蹲厕连配件套1.00350.00350.00别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 9 页，共 26 页18洗手盆套1.00650.00650.0019淋浴器套1.00155.00155.00205厘艺术水银镜套1.00160.00160.0021不锈钢防臭地漏个1.0055.0055.00小小计计7850.20八大露台1级步贴火烧石咀磨园边(1:3)水泥砂底(厚30mm内)m11.5065.00747.50业主提供主材（弧形）2地面贴收口石(1:3)水泥砂底(厚50mm内)m10.6565.00692.25业主提供主材（弧形）3圆柱贴石饰面m26.5285.00554.20业主提供主材4贴圆柱顶石造型套2.00420.00840.00业主提供主材5墙身贴米黄石门洞m214.4465.00938.60业主提供主材6石材底涂防护液m231.9226.00829.927首层地面做防腐木地板m215.43585.009026.55120 x40mm 厚杪木條拼排,留縫20mm8防腐木地板油防潮漆m215.4326.00401.189二层露台地面贴石(1:3)水泥砂底(厚50mm内)m215.4338.00586.34业主提供主材10石材底涂防护液m215.4326.00401.1811天花护栏涂外墙涂料m23.3360.00199.8012护拦顶贴进口石面m11.0045.00495.00业主提供主材13轻钢龙骨600 x600铝塑板天花m214.40145.002088.0014铝塑板天花灯槽造型m24.66185.00862.10含灯槽造型别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 10 页，共 26 页小小计计18662.62二二层层部部份份九主人房1型轻钢龙骨9厘夹板跌级造型天花m236.62125.004577.502天花扇灰涂ICI乳胶漆m214.7025.00367.50高级环保漆3天花扇灰涂ICI乳胶漆m246.9925.001174.75高级环保漆4天花嵌聚晶玻璃暗藏光管m4.40150.00660.005暗藏窗帘盒150宽m4.4260.00265.20内扇灰6地面铺门槛石,包括(1:3)水泥砂底(厚50mm内)m0.9016.0014.40业主提供主材7地面水泥砂浆找平m238.1622.00839.528地面实木地板包括18mm 厚複合夹板底和防潮层m238.16530.0020224.809墙身镶贴100mm实木脚线m23.0448.001105.92木厚=100mm10实木脚线调色喷漆m23.0415.00345.6011墙身扇灰油乳胶漆m239.3525.00983.75高级环保漆12墙身油防潮漆m25.8518.00105.3013床背墙贴艺术墙纸m24.2965.00278.8514电视背墙贴艺术墙纸m21.5665.00101.4015床背墙木枋架夹板造型墙m28.30130.001079.0016床背墙木枋架夹板造型墙喷艺术涂料m23.98165.00656.7017人造石雕花幅1.00560.00560.00别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 11 页，共 26 页18木枋架夹板结构贴沙比利饰面梳妆台m1.25580.00725.0019沙比利饰面梳妆台调色喷漆m1.2523.5029.3820安装墙镜套1.00165.00165.0021安装实木门套1.002100.002100.00沙比利模压实木门22实木门套线m16.0085.001360.00沙比利模压实木23实木门套线调色喷漆m16.0015.00240.0024实木门框m10.50150.001575.00沙比利模压实木25实木门框调色喷漆m10.5015.00157.502618厘夹板面贴白映木饰面衣柜m28.46585.000.00业主订购27衣柜染色喷漆m28.4623.500.00业主订购28安装衣柜趟门m28.46330.000.00业主订购2918厘夹板面贴白映木衣柜m27.96585.000.00业主订购30衣柜染色喷漆m27.9623.500.00业主订购31安装衣柜趟门m27.96330.000.00业主订购3218厘夹板面贴沙比利饰面，5厘玻璃饰柜m22.35535.000.00业主订购33饰柜门m22.35160.000.00业主订购34饰柜染色喷漆m22.3523.500.00业主订购35米黄石窗台m4.0035.00140.00业主提供主材小小计计39832.07十主人房卫生间别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 12 页，共 26 页1型轻钢龙骨400 x400方形铝塑板天花m27.05145.001022.252地面铺贴400 x400仿古砖(1:3)水泥砂底(厚50mm内)m27.0538.00267.90业主提供主材3地面铺贴门槛石,包括(1:3)水泥砂底(厚50mm内)m0.8016.0012.804墙身地面做防水涂层m228.6128.00801.085墙身地面做防水沙浆m228.6125.00715.256墙身贴瓷片m220.9845.00944.10业主提供主材7墙身贴马赛克m20.5245.0023.40业主提供主材8安装淋浴房套1.002600.002600.009安装座厕连配件套1.002150.002150.0010安装洗手盆套1.00650.00650.0011安装龙头套1.00460.00460.0012安装淋浴器套1.00650.00650.0013木枋架夹板结构5厘明镜饰柜m22.00530.00530.0014饰柜做防潮处理m22.0028.0056.001518厘夹板饰柜门涂白色手扫漆m20.6460.0038.4016安装大理石洗手台套1.00400.00400.00业主提供主材17镀锌角铁架底座套1.00150.00150.00185厘水银镜m21.79160.00160.0019沙比利镜框线m5.5865.00362.7020镜框线调色喷漆m5.5815.0083.7021不锈钢防臭地漏个1.0055.0055.00别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 13 页，共 26 页小小计计12132.58十一 小孩房1轻钢龙骨9厘夹板跌级造型天花m28.86125.001107.502天花扇灰涂ICI乳胶漆m223.1625.00579.00高级环保漆3地面水泥砂找平m217.0422.00374.884地面铺贴实木地板,包括18mm 厚複合夹板底和防潮层m217.04530.009031.205地面铺砌门槛石,包括(1:3)水泥砂底(厚50mm内)m2.5016.0040.00业主提供主材6墙身镶贴100mm高水曲柳实木地脚线m15.3045.00688.507脚线调色喷漆m15.3015.00229.508米黄窗台石m20.9645.0043.20业主提供主材9墙身扇灰油乳胶漆m218.7525.00468.75高级环保漆10木框架夹板结构床背造型墙身m23.79130.00492.7011墙身防潮漆m23.3918.0061.0212墙身贴艺术墙纸m23.3965.00220.3513安装实木门套1.002100.002100.0014实木门套线m23.6085.002006.00沙比利模压实木（含铝门）15实木门套线调色喷漆m23.6015.00354.0016实木门框m11.80150.001770.00沙比利模压实木（含铝门）17实木门框调色喷漆m11.8015.00177.0018木框架造型暗藏光电视背墙身m23.56130.00462.80别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 14 页，共 26 页19电视背景墙涂艺术漆m24.10160.00656.0020墙身订实木间条m20.14155.0021.7021实木间条涂白色手扫漆m20.1460.008.4022电视背墙贴聚晶玻璃m20.54235.00126.902318厘夹板内贴白色防火板外贴沙比种饰面衣柜m22.28585.000.00业主订购24衣柜调色喷漆m22.2823.500.00业主订购别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 15 页，共 26 页25安装衣柜门m22.28330.000.00业主订购26木枋架夹板结构1/4圆玻璃层板沙比利饰柜m21.18620.000.00业主订购27沙比利饰面电视台m1.82630.001146.6028沙比利饰面电视台染色喷漆m1.8223.5042.77小小计计22208.77十二 书房1型轻钢龙骨9厘夹板跌级造型天花m29.47125.001183.752天花扇灰涂ICI乳胶漆m29.4725.00236.75高级环保漆3地面水泥砂找平m27.5922.00166.984地面实木地板,包括18mm 厚複合夹板底和防潮层m27.59530.004022.705地面铺门槛石,包括(1:3)水泥砂底(厚50mm内)m0.8016.0012.806墙身乳胶漆m219.0525.00487.50高级环保漆7墙身镶贴100mm高水曲柳实木地脚线m9.7345.00437.858脚线调色喷漆m9.7315.00145.95918厘夹板内贴防火板外见沙比利饰面衣柜m23.40585.000.0010衣柜调色喷漆m23.4023.500.00业主订购11沙比利饰面嵌玻璃衣柜门m22.65330.000.00业主订购12沙比利书柜m25.50580.000.00业主订购13沙比利书柜调色喷漆m25.5023.500.00业主订购别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 16 页，共 26 页14沙比利写字台m1.90560.001064.0015沙比利写字台调色喷漆m2.3023.5054.0516米黄窗台石m20.7245.0032.40业主提供主材17铝合金玻璃趟门m21.72650.001118.0018实木门套线m10.0485.00884.00沙比利模压实木19实木门套线调色喷漆m10.0415.00156.0020实木门框m5.02150.00753.00沙比利模压实木21实木门框调色喷漆m5.0215.0075.30小小计计10831.03十三 小孩房卫生间1型轻钢龙骨400 x400铝塑天花m24.93145.00714.85210分铝条收口线m10.7635.00376.603地面铺门槛石,包括(1:3)水泥砂底(厚50mm内)m1.4516.0023.20业主提供主材4地面铺贴400 x400仿古砖(1:3)水泥砂底(厚50mm内)m24.9338.00187.34业主提供主材5墙身地面防水涂层m224.5728.00687.966墙身地面防水沙浆m224.5725.00614.257安装座厕连配件套1.002150.002150.008安装大理石洗手台套1.00400.00400.00业主提供主材9镀锌角铁底座套1.00150.00150.00别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 17 页，共 26 页10安装洗手盆套1.00650.00650.0011安装水龙头套1.00460.00460.0012安装淋浴器套1.00650.00650.0013墙身镶贴250 x300mm瓷片m219.6445.00883.80业主提供主材14墙身镶贴马赛克m22.6045.00117.00业主提供主材155厘水银镜m21.79160.00160.0016沙比利镜框线m4.2665.00276.9017沙比利镜框线调色喷漆m4.2615.0063.9018安装成品卫生间五金配件项1.00450.00450.0019实木门套线m5.0285.00426.70沙比利模压实木20实木门套线调色喷漆m5.0215.0075.3021实木门框m5.02150.00753.00沙比利模压实木22实木门框调色喷漆m5.0215.0075.3023不锈钢防臭地漏个1.0055.0055.00小小计计10346.10三三层层部部份份十四 母亲房1型轻钢龙骨9厘夹板跌级造型天花m222.96125.002870.00展开面2天花扇灰涂ICI乳胶漆m222.9625.00574.00高级环保漆别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 18 页，共 26 页3地面铺砌门槛石,包括(1:3)水泥砂底(厚50mm内)m0.9016.0014.40业主提供主材4地面水泥砂浆找平m212.8822.00283.365地面实木地板,包括18mm 厚複合夹板底和防潮层m212.88530.006826.406墙身镶贴100mm水曲柳实木地脚线m12.6645.00569.707实木地脚线调色喷漆m12.6615.00189.908墙身涂防水涂料m29.4918.00170.829墙身贴艺术墙纸m29.4965.00616.8510墙身扇灰涂ICI乳胶漆m225.1925.00629.75高级环保漆1118厘夹板框架沙比利饰面衣柜m24.05585.000.00业主订购12安装衣柜门m24.05330.000.00业主订购13沙比利饰面衣柜调色喷漆m24.0523.500.00业主订购141/4圆沙比利饰面10厘玻璃层板饰柜m22.70620.000.00业主订购151/4圆饰柜调色喷漆m22.7023.500.00业主订购16夹板贴沙比利包窗m20.48165.0079.2017夹板贴沙比利包窗调色喷漆m20.4823.5011.2818米黄石窗台m20.5045.0022.50业主提供主材19沙比利梳妆台m0.90560.00504.0020沙比利梳妆台调色喷漆m0.9023.5021.1521安装实木门m21.892100.002100.0022实木门套线m10.4885.00890.80别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 19 页，共 26 页23实木门套线调色喷漆m10.4815.00157.2024实木门框m5.24150.00786.0025实木门框调色喷漆m5.2415.0078.60小小计计17395.91十五 母亲房卫生间1型轻钢龙骨400 x400方形铝塑板天花m24.83145.00700.352天花铝条收边m8.8735.00310.453地面铺砌400 x400仿古砖m24.8338.00183.54业主提供主材4地面铺砌门槛石m0.8016.0012.805不锈钢防臭地漏个2.0055.00110.006墙身镶贴250 x300mm瓷片m220.2145.00909.45业主提供主材7墙身地面做防水涂层m225.0428.00701.128墙身地面做防水沙浆m225.0425.00626.00910厘工艺玻璃间淋浴间墙m21.10230.00253.00106分挡水基石m0.75120.0090.0011安装大理石洗手台套1.00400.00400.00业主提供主材12镀锌角铁底座套1.00150.00150.0013安装座厕连配件套1.002150.002150.0014安装洗手盆套1.00650.00650.0015安装龙头套1.00460.00460.00别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 20 页，共 26 页16安装淋浴器套1.00650.00650.00175厘艺术银镜块1.00160.00160.0018安装成品卫生间五金配件项1.00450.00450.0019沙比利镜框线m4.0065.00260.0020沙比利镜框线调色喷漆m4.0015.0060.0021米黄窗台石m0.6435.0022.40业主提供主材小小计计9309.11十六 客房1轻钢龙骨9厘夹板跌级造型天花m224.23125.003028.752天花扇灰涂ICI乳胶漆m224.2325.00605.75高级环保漆3地面铺砌门槛石,包括(1:3)水泥砂底(厚50mm内)m0.9016.0014.40业主提供主材4地面水泥砂浆找平m217.0022.00374.005地面实木地板,包括18mm 厚複合夹板底和防潮层m217.00530.009010.006墙身镶贴100mm高水曲柳实木地脚线m13.0645.00587.707实木地脚线调色喷漆m13.0615.00195.908墙身扇灰涂ICI乳胶漆m228.1125.00702.75高级环保漆9墙身木枋架夹板结构造型床背m27.02130.00912.6010墙身贴墙纸m23.7565.00243.7511夹板造型墙涂防潮漆m23.7518.0067.5012夹板造型墙涂工艺涂料m20.30160.0048.00别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 21 页，共 26 页13墙身夹板造型嵌木线条装饰柱m5.60230.001288.0014墙身夹板造型嵌木线条装饰柱调色喷漆m5.6023.50131.6017米黄石窗台m20.7245.0032.40业主提供主材18沙比利写字台(弧形)m22.45580.001421.0019沙比利写字台(弧形)调色喷漆m3.1923.5074.9720沙比利层架m20.99185.00183.1521沙比利层架调色喷漆m20.9923.5023.2722安装实木门m21.602100.002100.0023实木门套线m10.4885.00890.8024实木门套线调色喷漆m10.4815.00157.2025实木门框m5.24150.00786.0026实木门框调色喷漆m5.2415.0078.60小小计计22958.09十七 起居室(娱乐室)1轻钢龙骨9厘夹板跌级造型天花m227.71125.003463.752天花扇灰涂ICI乳胶漆m227.7125.00692.75高级环保漆3天花嵌聚晶玻璃暗藏灯块3.00270.00810.004夹板结构窗帘盒200宽m8.9075.00667.506地面铺砌800 x800抛光砖(1:3)水泥砂底(厚50mm内)m224.7038.00938.60业主提供主材7地面铺砌门槛石,包括(1:3)水泥砂底(厚50mm内)m2.5016.0040.00业主提供主材别墅室内装修工程预算表工程名称:XX别墅室内装修工程 序序号号分分项项工工程程名名称称单单位位数数量量工工料料合合计计备备注注单单价价金金额额(元元)第 22 页，共 26 页8墙身镶贴100mm高抛光砖脚线m17.0018.00306.00业主提供主材9墙身扇灰涂ICI乳胶漆m245.8425.001146.00高级环保漆10沙比利饰面造型套线m5.74285.001635.9011套线调色喷漆m5.7415.0086.1012夹板成形订木线条m21.50360.00540.0013夹板成形订木线条涂白色乳胶漆m21.5060.0090.0014沙比利饰面10厘玻璃层板饰柜m23.41560.001909.6015沙比利饰柜调色喷漆m23.4123.5080.1416沙比利电视柜m1.62550.00891.0017沙比利电视柜调色喷漆m1.6223.5038.0718弧形沙比利饰面10厘玻璃层板饰柜m21.73680.001176.4019弧形沙比利饰柜调色喷漆m21.7323.5040.6620夹板成形电视背墙身暗藏光管m21.30360