表2-1 分部分项工程量清单综合单价分析表2.xls

表表2-12-1 分分部部分分项项工工程程量量清清单单综综合合单单价价分分析析表表单位工程及专业工程名称:金地自在城社区服务中心室内装修工程-安装清单号:第1页 共8页序号编号名称计量单位数量综合单价(元)合计(元)人工费材料费机械费管理费利润风险费用小计电气设备安装工程165389.641030204018001配电箱:一层配电箱，含配电箱及所有配电元器件，共20个回路，详见系统图台184.585027.470.006.774.232.545125.595125.594-266换悬挂嵌入式成套配电箱安装 半周长1.5m台184.585027.470.006.774.232.545125.595125.592030204018002配电箱:二层配电箱，含配电箱及所有配电元器件，共34个回路，详见系统图台184.585027.470.006.774.232.545125.595125.594-266换悬挂嵌入式成套配电箱安装 半周长1.5m台184.585027.470.006.774.232.545125.595125.593030204031001小电器:地插座单相二孔加三孔个274.6452.350.000.370.230.1457.731558.714-1734换单相明插座安装 15A 5孔10套2.746.44523.450.003.722.321.39577.321558.764030204031002小电器:1.普通单相二孔加三孔插座2.暗装 距地0.3m个474.2652.310.000.340.210.1357.252690.754-1749换单相暗插座安装 15A 5孔10套4.742.57523.090.003.412.131.28572.482690.665030204031003小电器:1.空调插座2.暗装 距地2.2m个164.2682.650.000.340.210.1387.591401.444-1759换三相暗插座安装 15A 4孔10套1.642.57826.480.003.412.131.28875.871401.396030204031004小电器:1.卫生间防水安全插座2.暗装 距地1.2m个24.2631.910.000.340.210.1336.8573.704-1749换单相暗插座安装 15A 5孔10套0.242.57319.090.003.412.131.28368.4873.707030204031005小电器:1.单联单控开关2.暗装 距地1.3m个83.7221.090.000.300.190.1125.41203.284-1713换扳式暗开关安装(单控)单联10套0.837.15210.900.002.971.861.11253.99203.19投标人：（盖章）法定代表人或委托代理人:(签字或盖章)表表2-12-1 分分部部分分项项工工程程量量清清单单综综合合单单价价分分析析表表单位工程及专业工程名称:金地自在城社区服务中心室内装修工程-安装清单号:第2页 共8页序号编号名称计量单位数量综合单价(元)合计(元)人工费材料费机械费管理费利润风险费用小计8030204031006小电器:1.双联单控开关2.暗装 距地1.3m个153.7226.190.000.300.190.1130.51457.654-1714换扳式暗开关安装(单控)双联10套1.537.15261.900.002.971.861.11304.99457.499030204031007小电器:1.三联单控开关2.暗装 距地1.3m个133.7228.230.000.300.190.1132.55423.154-1715换扳式暗开关安装(单控)三联10套1.337.15282.300.002.971.861.11325.39423.0110030204031008小电器:1.双联双控开关2.暗装 距地1.3m个23.7231.290.000.300.190.1135.6171.224-1720换扳式暗开关安装(双控)双联10套0.237.15312.900.002.971.861.11355.9971.2011030204031009小电器:1.通风器个623.61301.690.001.891.180.71329.081974.484-1787轴流排气扇安装台623.61301.690.001.891.180.71329.081974.4812030208001001电力电缆:1.至一层配电箱电缆YJV3*10+2*62.含电缆头制作安装，防火封堵m60.003.51125.440.480.320.200.12130.077804.204-634换铜芯电力电缆敷设 截面70mm2以下100m0.6350.5412544.1547.5331.8519.9011.9413005.917803.5513030211002001送配电装置系统系统1139.328.0361.0516.0310.026.01240.46240.464-903直流供电系统调试 500V以下系统161.923.5737.787.984.992.99119.23119.234-8991kV以下交流供电系统调试 (综合)系统177.404.4623.278.055.033.02121.23121.2314030212001001电气配管:1.吊顶内敷设KBG202.含接线盒安装m1218.002.666.890.240.230.150.0910.2612496.684-1059换砖、混凝土结构暗配钢管 公称口径20mm以内100m12.18264.71681.8623.8623.0914.438.661016.6112382.31投标人：（盖章）法定代表人或委托代理人:(签字或盖章)表表2-12-1 分分部部分分项项工工程程量量清清单单综综合合单单价价分分析析表表单位工程及专业工程名称:金地自在城社区服务中心室内装修工程-安装清单号:第3页 共8页序号编号名称计量单位数量综合单价(元)合计(元)人工费材料费机械费管理费利润风险费用小计4-1429接线盒暗装10个1.21817.4266.420.001.390.870.5286.62105.5015030212001002电气配管:1.暗敷KBG202.含接线盒安装m634.902.665.340.240.230.150.098.715529.984-1059换砖、混凝土结构暗配钢管 公称口径20mm以内100m6.349264.71527.3623.8623.0914.438.66862.115473.544-1429接线盒暗装10个0.634917.4266.420.001.390.870.5286.6255.0016030212003001电气配线:1.管内穿线 BVR-4mm2m218.800.293.550.000.020.010.013.88848.944-1223换管内穿照明线 铜芯4mm2以内100m单线2.18828.55354.540.002.281.430.86387.66848.2017030212003002电气配线:1.管内穿线 BV-4mm2m437.600.293.260.000.020.010.013.591570.984-1223换管内穿照明线 铜芯4mm2以内100m单线4.37628.55326.460.002.281.430.86359.581573.5218030212003003电气配线:1.管内穿线 BVR-2.5mm2m1716.600.312.280.000.020.020.012.644531.824-1222换管内穿照明线 铜芯2.5mm2以内100m单线17.16630.96228.060.002.481.550.93263.984531.4819030212003004电气配线:1.管内穿线 BV-2.5mm2m2561.800.312.080.000.020.020.012.446250.794-1222换管内穿照明线 铜芯2.5mm2以内100m单线25.61830.96207.540.002.481.550.93243.466236.9620030213001001普通吸顶灯及其他灯具:1.LED吸顶灯套48.36184.260.000.670.420.25193.96775.844-1446换圆球吸顶灯安装 灯罩直径250mm以内10套0.483.591842.640.006.694.182.511939.61775.8421030213003001装饰灯:1.灯距103mm LED筒灯 4000K 9Wm127.0013.8653.820.001.110.690.4269.908877.304-1579换组合荧光灯光带安装 吸顶式 双管10m12.7138.55538.180.0011.086.934.16698.908876.0322030213003002装饰灯:1.暗槽LED灯带 4000K 8Wm118.0015.3675.631.021.310.820.4994.6311166.34投标人：（盖章）法定代表人或委托代理人:(签字或盖章)表表2-12-1 分分部部分分项项工工程程量量清清单单综综合合单单价价分分析析表表单位工程及专业工程名称:金地自在城社区服务中心室内装修工程-安装清单号:第4页 共8页序号编号名称计量单位数量综合单价(元)合计(元)人工费材料费机械费管理费利润风险费用小计4-1583换组合荧光灯光带安装 嵌入式 双管10m11.8153.64756.2510.2313.118.194.92946.3411166.8123030213003003装饰灯:1.软膜灯箱内LED灯带 4000K 8Wm662.0016.6055.330.001.330.830.5074.5949378.584-1580换组合荧光灯光带安装 吸顶式 三管10m66.2166.02553.320.0013.288.304.98745.9049378.5824030213004001荧光灯:1.400型集成带内置LED灯带 4000K8Wm41.0016.6055.330.001.330.830.5074.593058.194-1580换组合荧光灯光带安装 吸顶式 三管10m4.1166.02553.320.0013.288.304.98745.903058.1925030212001003电气配管:1.弱电线配管2.吊顶内敷设SC20，含接线盒安装m329.701.848.410.340.170.110.0710.943606.924-1032换砖、混凝土结构暗配电线管 公称口径20mm以内100m3.297182.66834.0234.0917.3410.846.501085.453578.734-1429接线盒暗装10个0.329717.4266.420.001.390.870.5286.6228.5626030212001004电气配管:1.弱电线配管2.暗敷SC20m206.001.838.340.340.170.110.0710.862237.164-1032换砖、混凝土结构暗配电线管 公称口径20mm以内100m2.06182.66834.0234.0917.3410.846.501085.452236.0327031103018001大对数非屏蔽电缆:管内穿网络线（UTPCat5e）米535.700.505.270.040.040.030.025.903160.635-1换管、暗槽内穿放、布放非屏蔽双绞线（UTP)4对以内100m5.35749.88527.463.864.302.691.61589.803159.5628031103018002大对数非屏蔽电缆:管内穿电话线（UTPCat5e）米315.500.505.270.040.040.030.025.901861.455-1换管、暗槽内穿放、布放非屏蔽双绞线（UTP)4对以内100m3.15549.88527.463.864.302.691.61589.801860.8229031103019001大对数屏蔽电缆:管内穿话筒线米180.500.505.270.040.040.030.025.901064.95投标人：（盖章）法定代表人或委托代理人:(签字或盖章)表表2-12-1 分分部部分分项项工工程程量量清清单单综综合合单单价价分分析析表表单位工程及专业工程名称:金地自在城社区服务中心室内装修工程-安装清单号:第5页 共8页序号编号名称计量单位数量综合单价(元)合计(元)人工费材料费机械费管理费利润风险费用小计5-1换管、暗槽内穿放、布放非屏蔽双绞线（UTP)4对以内100m1.80549.88527.463.864.302.691.61589.801064.5930031103024001单口屏蔽八位模块式信息插座:1.地插座（1个网络端口+1个电话端口），含底盒个1910.79214.940.000.860.550.33227.474321.934-1770换埋地单相安全插座安装（15A以下）10套1.964.932048.380.005.193.251.952123.704035.035-36换安装信息插座底盒（接线盒）砖墙内个194.3010.100.000.340.220.1315.09286.7131031103024002单口屏蔽八位模块式信息插座:1.地插座（1个网络端口+1个话筒端口），含底盒个810.79214.940.000.860.550.33227.471819.764-1770换埋地单相安全插座安装（15A以下）10套0.864.932048.380.005.193.251.952123.701698.965-36换安装信息插座底盒（接线盒）砖墙内个84.3010.100.000.340.220.1315.09120.7232031103024003单口屏蔽八位模块式信息插座:1.1个网络端口，含底盒个310.79214.940.000.860.550.33227.47682.414-1770换埋地单相安全插座安装（15A以下）10套0.364.932048.380.005.193.251.952123.70637.115-36换安装信息插座底盒（接线盒）砖墙内个34.3010.100.000.340.220.1315.0945.2733031103024004单口屏蔽八位模块式信息插座:1.1个网络端口+1个话筒端口，含底盒安装个110.79214.940.000.860.550.33227.47227.474-1770换埋地单相安全插座安装（15A以下）10套0.164.932048.380.005.193.251.952123.70212.375-36换安装信息插座底盒（接线盒）砖墙内个14.3010.100.000.340.220.1315.0915.0934031103024005单口屏蔽八位模块式信息插座:1.1个网络端口+1个电话端口，含底盒安装个110.79214.940.000.860.550.33227.47227.47投标人：（盖章）法定代表人或委托代理人:(签字或盖章)表表2-12-1 分分部部分分项项工工程程量量清清单单综综合合单单价价分分析析表表单位工程及专业工程名称:金地自在城社区服务中心室内装修工程-安装清单号:第6页 共8页序号编号名称计量单位数量综合单价(元)合计(元)人工费材料费机械费管理费利润风险费用小计4-1770换埋地单相安全插座安装（15A以下）10套0.164.932048.380.005.193.251.952123.70212.375-36换安装信息插座底盒（接线盒）砖墙内个14.3010.100.000.340.220.1315.0915.0935031101029001总配线架:24口网络配线架架2107.50692.6927.8610.836.774.06849.711699.425-902换家居报警控制装置安装台2107.50692.6927.8610.836.774.06849.711699.4236031101036001总配线架、中间配线架跳线:50对语音配线架条1107.50717.6927.8610.836.774.06874.71874.715-902换家居报警控制装置安装台1107.50717.6927.8610.836.774.06874.71874.7137031103013001落地式机柜、机架:弱电机柜架1120.402522.890.009.636.023.612662.552662.555-134机柜、机架 墙挂式安装台1120.402522.890.009.636.023.612662.552662.5538031103031001电缆跳线:超五类跳线条612.5860.600.760.270.170.1064.483933.285-21换跳线制作条612.5860.600.760.270.170.1064.483933.2839031103033001电缆链路系统测试:超五类线测试链路6110.320.243.351.090.680.4116.09981.495-40双绞线线缆测试链路（信息点）6110.320.243.351.090.680.4116.09981.4940031202005001网络集线器:24K口台1150.50304.200.0012.047.534.52478.79478.795-220换多表采集中央管理计算机安装、调试台1150.50304.200.0012.047.534.52478.79478.7941031202011001网络调试及试运行系统12580.00182.61636.36257.31160.8296.493913.593913.595-200系统试运行800个信息点以下系统12580.00182.61636.36257.31160.8296.493913.593913.59给排水、采暖、燃气工程6056.78投标人：（盖章）法定代表人或委托代理人:(签字或盖章)表表2-12-1 分分部部分分项项工工程程量量清清单单综综合合单单价价分分析析表表单位工程及专业工程名称:金地自在城社区服务中心室内装修工程-安装清单号:第7页 共8页序号编号名称计量单位数量综合单价(元)合计(元)人工费材料费机械费管理费利润风险费用小计42030801005001塑料管(UPVC、PVC、PP-C、PP-R、PE管等):1.型号、规格：DN25 PP-R给水管，热熔连接2.含管道冲洗m49.304.4828.520.120.370.230.1433.861669.3010-207室内塑料给水管安装（热熔连接）公称直径25mm以内10m4.9343.00283.911.183.532.211.33335.161652.3410-416管道消毒、冲洗 公称直径50mm以内100m0.49317.8912.690.001.430.890.5433.4416.4943030803001001螺纹阀门:1.截止阀 DN25个34.13162.090.000.330.210.12166.88500.6410-429螺纹阀门安装 公称直径25mm以内个34.13162.090.000.330.210.12166.88500.6444030804003001洗脸盆:1.台下式洗脸盆2.含龙头（冷、热水）、五金等全部配件3.每组洗脸盆含两只角阀，二条600mm长金属软管组218.10409.580.511.490.930.56431.17862.3410-633换台式洗脸盆安装 台下式10组0.2181.034095.795.1014.899.315.584311.70862.3445030804005001洗涤盆(洗菜盆):1.洗涤池2.含冲水阀等五金配件组113.41257.690.001.070.670.40273.24273.2410-639洗涤盆安装 单嘴10组0.1134.072576.890.0010.736.704.022732.41273.2446030804013001小便器:1.挂式小便斗（感应式）套210.40722.650.000.830.520.31734.711469.4210-667挂斗式小便器安装 普通式10套0.2104.027226.460.008.325.203.127347.121469.4247030804012001大便器:1.蹲式大便器安装 自闭式冲洗2.含冲水阀等全部五金配件套220.99574.370.121.691.060.63598.861197.7210-659蹲式大便器安装 自闭式冲洗 DN20mm10套0.2209.935743.651.2016.8910.566.335988.561197.71投标人：（盖章）法定代表人或委托代理人:(签字或盖章)表表2-12-1 分分部部分分项项工工程程量量清清单单综综合合单单价价分分析析表表单位工程及专业工程名称:金地自在城社区服务中心室内装修工程-安装清单号:第8页 共8页序号编号名称计量单位数量综合单价(元)合计(元)人工费材料费机械费管理费利润风险费用小计48030804017001地漏:1.型号、规格：DN50个34.9522.290.000.400.250.1528.0484.1210-699地漏安装 DN5010个0.349.54222.870.003.962.481.49280.3484.10合计171446.42投标人：（盖章）法定代表人或委托代理人:(签字或盖章)