★★★价格核算-快速-适合一般产品.pdf

客户名称颜色颜色4色5000只出片出片200.00尺寸尺寸门幅宽度门幅宽度丝缕长度丝缕长度实际核算幅宽实际核算幅宽理论计算幅宽用纸尺寸CTPCTP280.00上机尺寸上机尺寸0.47510.9501.4451.445刀版刀版200.00瓦楞尺寸瓦楞尺寸0.4710.4701.4301.430印刷费印刷费30元/千印项目项目克重克重KGKG/元元缩率缩率纸张品牌纸张品牌表面处理表面处理0.80元/平方面纸面纸0.254.31压工压工30元/千压里纸里纸0.143.11糊糊、订订0.05元/只（个）瓦纸瓦纸0.133.21.36配件配件纸板纸板+机裱机裱核算数量核算数量500050001000010000150001500020000200002500025000300003000035000350004000040000公用部分公用部分680.00680.00680.00680.00680.00680.00680.00680.00变动部分变动部分9331.4418612.8827894.3237175.7646457.2055738.6365020.0774301.51制造部分制造部分4863.758997.5013131.2517265.0021398.7525532.5029666.2533800.00材料部分材料部分5147.6910295.3815443.0720590.7625738.4530886.1336033.8241181.51税润占比税润占比1001.141929.292857.433785.584713.725641.866570.017498.15公用占比公用占比6.17%3.20%2.16%1.63%1.31%1.10%0.94%0.82%变动占比变动占比84.73%87.70%88.75%89.28%89.60%89.81%89.97%90.08%制造占比制造占比44.17%42.40%41.78%41.46%41.27%41.14%41.05%40.98%材料占比材料占比46.74%48.51%49.13%49.45%49.64%49.77%49.86%49.93%税润占比税润占比9.09%9.09%9.09%9.09%9.09%9.09%9.09%9.09%核算总价核算总价11012.5811012.5821222.1731431.7541641.3351850.9162060.5072270.0882479.66核算单价核算单价2.202.202.122.122.102.102.082.082.072.072.072.072.062.062.062.06总面积237547507125950011875142501662519000推算平放价格4.644.474.414.384.374.364.354.34一张1.0(个或只)核算不同数量间差别核算不同数量间差别0.5核算说明核算说明：1 1.自提价格自提价格2 2.在绿色区域输入数据在绿色区域输入数据,3 3.核算纸箱核算纸箱、盒盒、袋等产品袋等产品1.952.002.052.102.152.202.25500010000150002000025000300003500040000