ST游久：资产评估报告.PDF

资源ID：8134704 资源大小：18.37MB 全文页数：73页
资源格式： PDF 下载积分：9.9金币

快捷下载

会员登录下载

微信登录下载

三方登录下载：

微信扫一扫登录

下载资源需要9.9金币

邮箱/手机：
温馨提示：	快捷下载时，用户名和密码都是您填写的邮箱或者手机号，方便查询和重复下载（系统自动生成）。如填写123，账号就是123，密码也是123。
支付方式：
验证码：	换一换

账号：
密码：
验证码：	换一换
当日自动登录忘记密码？

友情提示

1、下载资料失败解决办法

2、PDF文件下载后，可能会被浏览器默认打开，此种情况可以点击浏览器菜单，保存网页到桌面，就可以正常下载了。

3、本站不支持迅雷下载，请使用电脑自带的IE浏览器，或者360浏览器、谷歌浏览器下载即可。

4、本站资源下载后的文档和图纸-无水印,预览文档经过压缩，下载后原文更清晰。

5、试题试卷类文档，如果标题没有明确说明有答案则都视为没有答案，请知晓。

网站客服

侵权投诉

ST游久：资产评估报告.PDF

202116087 Zhong Ming (Beijing) Assets Appraisal International Co.,Ltd. () 2 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd . 2 . 4 . 8 . 8 . 16 . 16 . 20 . 20 . 21 . 24 . 30 . 31 . 33 . 33 . 34 . 35 . 36 () 1 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 39 39 39 39 39 () 2 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd () 3 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd () 4 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 202116087 2016320.69%33.97%8 202033.97% 8 () 5 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 20201231 2020 12 31 2,850.00 2018201930612019C2020041820202021221025 () 6 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd Wind 20201231 2021410 () 7 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd () 8 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 202116087 911101075923762899 3038110 100 2012312 20123122032311 () 9 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 1 91310112072977910C 115023716 1,074.11 20130711 2013071120280710 2 120137 11 100.00 310112001289629 % 900,000.00 180,000.00 90.00 100,000.00 20,000.00 10.00 1,000,000.00 200,000.00 100.00 20.00 2013 2051 2201562910.00 () 10 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd % 1,000,000.00 200,000.00 100.00 1,000,000.00 200,000.00 100.00 3201576900.00500.00400.00600.00400.00420.0020.00660.00400.00260.00 % 6,000,000.00 200,000.00 60.00 4,000,000.00 4,000,000.00 40.00 10,000,000.00 4,200,000.00 100.00 4201642774.1174.11600.00400.0074.11420.0020.00660.00400.00260.002,000.00,74.111,925.89 % 6,000,000.00 200,000.00 55.8602 4,000,000.00 4,000,000.00 37.2401 741,100.00 741,100.00 6.8997 10,741,100.00 4,941,100.00 100.00 52016628.2738%5.5162% % () 11 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd % 5,111,303.00 47.5864 3,407,499.00 3,407,499.00 31.7239 2,222,298.00 1,533,601.00 20.6897 10,741,100.00 4,941,100.00 100.00 6201682647.5864% % 5,111,303.00 47.5864 3,407,499.00 3,407,499.00 31.7239 2,222,298.00 1,533,601.00 20.6897 10,741,100.00 4,941,100.00 100.00 720169691310112072977910C 2017426511.1368.87 % 5,111,303.00 5,111,303.00 47.5864 3,407,499.00 3,407,499.00 31.7239 2,222,298.00 2,222,298.00 20.6897 10,741,100.00 10,741,100.00 100.00 8201864.83% % 4,592,508.00 4,592,508.00 42.7564 3,407,499.00 3,407,499.00 31.7239 2,741,093.00 2,741,093.00 25.5197 10,741,100.00 10,741,100.00 100.00 920193 () 12 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 8.45% % 3,684,885.00 3,684,885.00 34.3064 3,407,499.00 3,407,499.00 31.7239 3,648,716.00 3,648,716.00 33.9697 10,741,100.00 10,741,100.00 100.00 3 IPCP iossteam sdksteam - 97- 2D+ / -/TAPTAP/ () 13 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd / &STEAMGooglePlayTAPTAP & 4 2015819BESTKIRINGLOBALLIMITED171176 BEST KIRIN GLOBAL LIMITED 10.00% 5 20181231 20191231 20201231 4,064.31 4,468.24 2,938.58 788.33 514.44 255.38 4,852.64 4,982.68 3,193.96 854.41 648.68 328.98 - - - 854.41 648.68 328.98 3,998.23 4,334.00 2,864.98 2018 2019 2020 1,037.89 1,669.24 1,118.77 636.10 578.30 828.48 2.16 1.94 0.04 349.53 217.45 190.41 694.18 464.86 580.74 258.00 240.65 - -102.69 17.07 112.15 () 14 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 2018 2019 2020 1,517.62 -91.27 1,048.31 - 20.63 - 1.55 2.23 - - - - -2,315.46 263.09 -1,641.36 7.14 119.89 183.47 1.10 - 0.78 -2,309.42 382.98 -1,458.67 63.64 47.20 10.36 -2,373.06 335.78 -1,469.03 20181231 20191231 20201231 2,665.33 2,633.55 1,663.13 598.53 394.11 204.53 3,263.86 3,027.66 1,867.66 610.01 544.01 413.64 - - - 610.01 544.00 413.64 2,653.85 2,483.65 1,454.02 2018 2019 2020 493.18 432.34 349.49 196.31 70.4 261.05 2.16 1.94 0.04 197.07 116.82 52.3 620.04 319.46 355.24 169.07 240.65 - () 15 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 2018 2019 2020 5.96 5.81 8.26 139.1 -10.78 730.99 - 20.63 - 1.55 2.23 - - - - -834.98 -289.11 -1,058.41 0.03 119.89 29.55 1.10 - 0.77 -836.05 -169.22 -1,029.63 19.89 0.98 - -855.94 -170.19 -1,029.63 2018201930612019C2020041820202021221025 7 33.97% () 16 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 202033.97% 3,193.96328.982,864.98 % % 2,938.58 92.00% 328.98 100.00% 47.98 1.50% 531.92 16.65% 69.18 21.03% 2,286.54 71.59% 177.07 53.82% 67.40 2.11% 24.79 7.53% 4.74 0.15% 56.97 17.32% 255.38 8.00% 0.97 0.29% 2.76 0.09% - - 252.63 7.91% 328.98 100.00% 3,193.96 100.00% 2,864.98 2021221025 20163 () 17 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 2,000.006.90%4,000.0013.79%8.27%2,400.005.52%1,600.0020.69% 12016201720182,000.003,000.004,000.006,000.0060%3,600.00220162017201870% 2017201831782017636.853,000.004.83%201843020.69%25.52% 2018201930612018-2,373.074,000.008.45%25.52%33.97% () 18 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd % 3,684,885.00 3,684,885.00 34.3064 3,407,499.00 3,407,499.00 31.7239 3,648,716.00 3,648,716.00 33.9697 10,741,100.00 10,741,100.00 100.00 2,864.983,193.962,938.58255.38328.981,454.02 1 2,938.58 2 2.76 31 36252.63IP 4328.98 1-8 1IP432,526,273.89 () 19 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 2016/03/12 120 12,000.00 6,300.00 IP 2016/08/01 60 3,000,000.00 400,000.00 IP 2016/09/30 60 1,583,264.00 237,489.77 IP 2016/07/01 60. 3,326,850.00 332,685.00 IP 2017/01/01 120. 293,179.41 175,907.73 2016/11/01 60 1,500,000.00 275,000.00 2017/10/01 60 1,698,113.21 622,641.39 2017/03/01 60 1,905,000.00 476,250.00 13,318,406.62 2,526,273.89 2 9 41 3 17 19 1 2020/8/20 OL OL 2020SR0961305 V1.0 2 2019/2/19 2019SR0155305 30105-0000 V1.0 3 2018/11/30 97 97 2018SR960897 30200-0000 V1.0 4 2017/6/21 2017SR295932 10100-0000 V1.0 5 2017/3/29 - 2017SR096509 30200-0000 V1.0 6 2017/2/22 GAMEMOON - 2017SR052190 10100-0000 V1.0 7 2016/7/19 2016SR185108 30200-0000 V1.0 8 2015/2/11 2015SR029394 30105-6200 V1.0 9 2014/12/26 2014SR211099 30105-0000 V1.0 2 1 2015/10/19 18097440 09- 2 2015/10/19 18097673 35- 3 2015/10/19 18097458 41- () 20 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 4 2015/10/19 18097955 42- 3 1 -2017-F-00353125 2013/8/1 2017/1/16 2013/8/1 4 / 1 2019/8/7 GAMEMOON ICP 15022954-5 2 2019/8/7 Gamelune ICP 15022954-3 3 2016/3/4 2021221025 8 () 21 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd =Max- =Max- 8 8 20201231 () 22 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 18- 2 1(201672) 2(2007316) 320171119691 45065 5201939 6200811534198519 7198811 8 1201743 2201730 3201836 4201835 5201733 6201837 72012244 8201739 9201835 10201746 () 23 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 11201745 1233 13200618 148 1520 1639 17201747 18201748 1912021122 20152014201454 21 1 2 1 2 3 4 5 6 7 8 9wind 10 11 () 24 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 12 12021462021221025 2 3 4 5 6 7 8 9 10 () 25 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 8- () 26 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 1 2 3 1 39- () 27 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd () 28 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 2 =+-+ =+- 1 EBDB PiP () 29 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd Rttt1 , 2 , 3 nrRn+1gg = 0n 2 A BEST KIRIN GLOBAL LIMITED =+1-T- B 5202112120251231 C WACC () 30 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd ReRdT DRe(CAPM) ReRfERPRs ReRfERPRs E F 1 2 3 () 31 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 4 5 6 1 2 () 32 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 3 1 2 3 4 5 6 7 8 9 10 () 33 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 2020 12 31 2,850.00 2018201930612019C2020041820202021221025 () 34 Zhong Ming Bei jingAssets Appraisal International Co.,Ltd Wind 2020 () Zhong Ming Bei jingAssets Appraisal International Co.,Ltd () Zhong Ming Bei jingAssets Appraisal International Co.,Ltd 118 SOHOB18 100073 010-51398654

注意事项

本文（ST游久：资产评估报告.PDF）为本站会员（w****8）主动上传，淘文阁 - 分享文档赚钱的网站仅提供信息存储空间，仅对用户上传内容的表现方式做保护处理，对上载内容本身不做任何修改或编辑。若此文所含内容侵犯了您的版权或隐私，请立即通知淘文阁 - 分享文档赚钱的网站（点击联系客服），我们立即给予删除！

温馨提示：如果因为网速或其他原因下载失败请重新下载，重复下载不扣分。