【装饰装修预算】家装预算之装修13832.pdf

材料实际主材辅材主辅损耗用量单价单价合价单价合价A玄关过道餐厅1进户门套制作成品门套单面m5%5.205.45150.0010.00872.760.000.00872.762砌墙水泥红砖沙子5%2.642.7755.0025.00221.7645.00118.80340.563地铺地砖红砖水泥人工（甲供主材）800*800拼花3%15.2015.660.0025.00391.4055.00836.001227.404顶面刷乳胶漆多乐士家丽安二遍面漆3%3.503.6113.000.0046.876.0021.0067.875墙面壁纸3%41.1642.3968.004.003052.436.00246.963299.396墙面基层处理网格布3%41.1642.394.000.00169.584.00164.64334.227墙面腻子滑石粉，清胶二遍3%44.6646.008.000.00368.0010.00446.60814.608石膏板工艺吊顶木龙骨，石膏板，木工板5%3.503.6868.0035.00378.5345.00157.50536.039杉木吊顶杉木扣板含油漆5%13.0013.65110.0020.001774.5045.00585.002359.50柜体展开面积三聚氢氨柜体板0%10.8210.82210.000.002273.040.000.002273.04背板三聚氢氨柜体板0%3.603.6085.000.00306.000.000.00306.00抽屉（50cm）普通三节轨阻尼滑轨价格另个0%2.002.00150.000.00300.000.000.00300.0011移门制做厂家订做（460元/）艾佳0%3.603.60460.000.001656.000.000.001656.0012过门石菲网纹块0%1.001.00100.000.00100.0010.0010.00110.00B厨房1墙面贴墙砖红砖水泥人工（甲供主材）300*4503%24.7225.460.0025.00636.5422.00543.841180.382铺地砖红砖水泥人工（甲供主材）300*3005%6.006.300.0025.00157.5020.00120.00277.503包立柱木工板，铝塑板项0%1.001.00150.0050.00200.00150.00150.00350.004倒角人工m0%7.707.700.000.000.0018.00138.60138.605吊顶铝板300*3005%6.006.30115.0025.00882.0025.00150.001032.006成品门双面樘0%1.001.001850.0010.001860.000.000.001860.00地柜（五金价格另计）m5%4.724.961650.000.008177.400.000.008177.40吊柜（五金价格另计）m5%2.702.84960.000.002721.600.000.002721.608水槽及安装甲供不含主材套0%1.001.000.0020.0020.0030.0030.0050.009过门石菲网纹块0%1.001.00100.000.00100.0010.0010.00110.00C客卫生间1墙面贴墙砖水泥人工（甲供主材）5%23.1224.280.0028.00679.7322.00508.641188.37*室装修预算书(彩透漆）人 工序号107工程项目衣柜制作橱柜制作备注人造石材280/米 圣曦门板单位工程量合 计第 1 页，共 6 页2铺地砖水泥人工（甲供主材）300*3005%2.702.840.0028.0079.3820.0054.00133.383包立柱红砖.水泥、沙子项0%1.001.00100.0050.00150.00150.00150.00300.004倒角人工m0%11.6111.610.000.000.0018.00208.98208.985防水防水剂5%18.7019.6434.0010.00863.9410.00187.001050.946吊顶铝板300*3005%2.702.84115.0025.00396.9025.0067.50464.407成品门双面樘0%1.001.001850.0010.001860.000.000.001860.008座便器及安装甲供不含主材只0%1.001.000.0030.0030.0050.0050.0080.009淋浴龙头及安装甲供不含主材只0%1.001.000.0010.0010.0020.0020.0030.0010镜子小五金安装甲供不含主材套0%1.001.000.000.000.0080.0080.0080.0011浴霸及安装甲供不含主材只0%1.001.000.0035.0035.0020.0020.0055.0012台盆及安装甲供不含主材只0%1.001.000.000.000.0050.0050.0050.0013台盆龙头及安装甲供不含主材只0%1.001.000.000.000.0030.0030.0030.0014过门石菲网纹块0%1.001.00100.000.00100.0010.0010.00110.00D客厅1地铺地砖红砖水泥人工（甲供主材）800*8005%14.5015.230.0025.00380.6355.00797.501178.132顶面刷乳胶漆多乐士家丽安二遍面漆3%18.0018.5413.000.00241.026.00108.00349.023墙面壁纸3%25.7926.5668.004.001912.596.00154.742067.334墙面基层处理网格布3%25.7926.564.000.00106.254.00103.16209.415墙面腻子滑石粉，清胶二遍3%43.7945.108.000.00360.8310.00437.90798.736石膏板工艺吊顶木龙骨，石膏板，木工板5%6.306.6268.0035.00681.3545.00283.50964.857展示柜制作实木订做，玻璃m5%0.900.95680.00160.00793.80320.00288.001081.808成品花格隔断厂家订做含茶镜0%4.324.32320.0020.001468.8080.00345.601814.40E客厅阳台1地铺地砖红砖水泥人工（甲供主材）300*3005%8.008.400.0025.00210.0020.00160.00370.002墙面贴墙砖红砖水泥人工（甲供主材）300*3005%16.6017.430.0025.00435.7522.00365.20800.953倒角人工m0%24.9024.900.000.000.0018.00448.20448.204石膏板工艺吊顶木龙骨，石膏板，木工板5%8.008.4068.0035.00865.2045.00360.001225.205顶面刷乳胶漆多乐士超易洗一底二遍3%8.008.2415.000.00123.606.0048.00171.606顶面腻子滑石粉，清胶二遍3%8.008.248.000.0065.9210.0080.00145.927门套制作成品门套单面m5%6.506.83190.0010.001365.000.000.001365.008过门石菲网纹块0%1.001.00200.000.00200.0010.0010.00210.00F次卧1做地坪水泥、黄沙3%13.0013.3925.000.00334.7515.00195.00529.752顶面刷乳胶漆多乐士家丽安二遍面漆3%13.0013.3913.000.00174.076.0078.00252.07第 2 页，共 6 页3墙面刷乳胶漆多乐士超易洗一底二遍3%33.9534.9715.000.00524.536.00203.70728.234墙面基层处理网格布3%33.9534.974.000.00139.874.00135.80275.675墙面腻子滑石粉，清胶二遍3%46.9548.368.000.00386.8710.00469.50856.376成品门双面樘0%1.001.001850.0010.001860.000.000.001860.007过门石菲网纹块0%1.001.00100.000.00100.0010.0010.00110.00G卧室阳台1地铺地砖红砖水泥人工（甲供主材）300*3005%4.004.200.0025.00105.0020.0080.00185.002墙面贴墙砖红砖水泥人工（甲供主材）300*3005%12.7213.360.0025.00333.9022.00279.84613.743倒角人工m0%5.605.600.000.000.0018.00100.80100.804石膏板工艺吊顶木龙骨，石膏板，木工板5%4.004.2068.0035.00432.6045.00180.00612.605顶面刷乳胶漆多乐士超易洗一底二遍3%4.004.1215.000.0061.806.0024.0085.806顶面腻子滑石粉，清胶二遍3%4.004.128.000.0032.9610.0040.0072.967门套制作成品门套单面m5%6.406.72190.0010.001344.000.000.001344.008过门石菲网纹块0%1.001.00200.000.00200.0010.0010.00210.00H主卧室1做地坪水泥、黄沙3%15.5015.9725.000.00399.1315.00232.50631.632顶面刷乳胶漆多乐士家丽安二遍面漆3%15.5015.9713.000.00207.556.0093.00300.553墙面刷乳胶漆多乐士超易洗一底二遍3%44.0645.3815.000.00680.736.00264.36945.094墙面基层处理网格布3%44.0645.384.000.00181.534.00176.24357.775墙面腻子滑石粉，清胶二遍3%59.5661.358.000.00490.7710.00595.601086.376成品门双面樘0%1.001.001850.0010.001860.000.000.001860.007窗台板金花米黄大理石飘窗5%1.301.37280.0010.00395.8518.0023.40419.258窗套制作成品门套单面m5%5.285.54150.0010.00887.040.000.00887.049过门石菲网纹块0%1.001.00100.000.00100.0010.0010.00110.00I主卧卫生间1墙面贴墙砖水泥人工（甲供主材）5%17.8018.690.0025.00467.2522.00391.60858.852铺地砖水泥人工（甲供主材）300*3005%3.703.890.0025.0097.1320.0074.00171.133包立柱红砖.水泥、沙子项0%1.001.00100.0050.00150.00150.00150.00300.004倒角人工m0%6.906.900.000.000.0015.00103.50103.505防水防水剂5%15.7016.4934.0010.00725.3410.00157.00882.346吊顶铝板300*3005%3.703.89115.0025.00543.9025.0092.50636.407成品门双面樘0%1.001.001850.0010.001860.000.000.001860.008座便器及安装甲供不含主材只0%1.001.000.0030.0030.0050.0050.0080.009浴缸龙头及安装甲供不含主材只0%1.001.000.0010.0010.0020.0020.0030.00第 3 页，共 6 页10镜子小五金安装甲供不含主材套0%1.001.000.000.000.0080.0080.0080.0011浴霸及安装甲供不含主材只0%1.001.000.0035.0035.0020.0020.0055.0012过门石菲网纹块0%1.001.00100.000.00100.0010.0010.00110.00J书房1做地坪水泥、黄沙3%7.407.6225.000.00190.5515.00111.00301.552顶面刷乳胶漆多乐士家丽安二遍面漆3%7.407.6213.000.0099.096.0044.40143.493墙面刷乳胶漆多乐士超易洗一底二遍3%26.2026.9815.000.00404.756.00157.19561.944墙面基层处理网格布3%26.2026.984.000.00107.934.00104.79212.725墙面腻子滑石粉，清胶二遍3%26.2026.988.000.00215.8710.00261.98477.846成品门双面樘0%1.001.001850.0010.001860.000.000.001860.007窗台板金花米黄大理石cmm5%1.501.58180.0010.00299.2518.0027.00326.258窗套制作成品门套单面m5%4.354.57150.0010.00730.800.000.00730.809过门石菲网纹块0%1.001.00100.000.00100.0010.0010.00110.00K其他工程改水路三室两厅不含下水改造（下水为变更项目）改水不含材料项0%1.001.001800.000.001800.001500.001500.003300.00改电路三室两厅改电不含材料项0%1.001.002000.000.002000.001500.001500.003500.00灯具开关安装三室两厅改水不含材料项0%1.001.000.000.000.00800.00800.00800.004木器漆华润彩透漆5%9.189.6460.0035.00915.7165.00596.701512.415运费上楼费基价每层增加（元）项0%1.001.000.000.000.00800.00800.00800.006垃圾袋及清运费保洁100项0%1.001.000.000.000.00800.00800.00800.00合计84275.32备注：L主材报价1复合地板巴洛克3%36.0037.08162.000.006006.960.000.006006.962踢脚线仿实木m3%62.0063.8636.000.002298.960.000.002298.963800*800地砖神韵3%30.0030.9085.000.002626.500.000.002626.504墙砖、地砖厨房、卫生间神韵3%78.0080.3490.000.007230.600.000.007230.605墙砖、地砖阳台神韵3%41.5042.7590.000.003847.050.000.003847.056坐便器法恩莎特价款项0%2.002.001000.000.002000.000.000.002000.007淋浴龙头及花洒九牧项0%2.002.001200.000.002400.000.000.002400.008淋浴隔断项0%1.001.002000.000.002000.0010.0010.002010.00此预算不含主材（地板瓷砖。灯具，洁具，厨具，锁具），打空调眼，地漏等132第 4 页，共 6 页9台盆含龙头项0%2.002.002500.000.005000.000.000.005000.0010浴缸项0%1.001.003000.000.003000.000.000.003000.0011毛巾架铝制项0%2.002.00100.000.00200.000.000.00200.0012浴巾架项0%2.002.00300.000.00600.000.000.00600.0013三角架项0%2.002.0050.000.00100.000.000.00100.0014晾衣架恋伊项0%1.001.00420.000.00420.000.000.00420.0015锁具经典把0%6.006.00280.000.001680.000.000.001680.0016地漏九牧个0%5.005.0030.000.00150.000.000.00150.0017浴霸及安装九牧个0%2.002.00350.000.00700.000.000.00700.0018灯具及开关插座按实结算欧普项0%1.001.006000.000.006000.000.000.006000.00合计46270.07材料品牌木工板石膏板多层板面板三聚氢氨板铝扣板木料电线水管顶面漆墙面漆油漆水泥白乳胶莫干山E0级 规格2440*1220*17 （单位mm）龙牌 规格2440*1220*9 （单位mm）多乐仕家丽安多乐仕强化超易洗华润聚脂漆大运河#325金百合柳桉夹心水曲柳大亚 规格2440*1220（单位mm）欧派 规格300*300*0.65 （单位mm）樟子松 龙骨规格4000*38*28（单位mm）宏基PPI 规格 直径20 壁厚3.4 （单位mm)无锡江南电缆第 5 页，共 6 页第 6 页，共 6 页