《2021年服装店铺成本核算公式.pdf》由会员分享,可在线阅读,更多相关《2021年服装店铺成本核算公式.pdf(3页珍藏版)》请在淘文阁 - 分享文档赚钱的网站上搜索。
1、终端铺货量公式店铺销售公式第一大点:终端成本计算方法:每月营运成本=(以店铺80 平米计算)租金/扣点 +人工 +水电 +税收 +杂费 +天地装修(分两年均摊)+货架(分两年均摊)举例说明:(以店铺80 平米计算)租金(10000)+人工(5000)+水电(1000)+税收(500)+杂费(500)+天地装修共花费60000(分两年均摊2500/月)+货架 80000(分两年均摊3333/月)=营运成本(22833)第二大点:保本或盈利计算方法:保本业绩计算方式:每月营运成本(销售平均折扣供货折扣)供货折扣 =供货成本每月营运成本(销售平均折扣供货折扣)销售平均折扣=保本销售举例说明:保本业绩
2、计算方式:22833(80%45%)45%=29357 22833(80%45%)80%=52190盈利业绩计算方式(每月营运成本+预估月纯利润)(销售平均折扣 供货折扣)供货折扣 =供货成本(每月营运成本+预估月纯利润)(销售平均折扣供货折扣)销售平均折扣=保本销售举例说明:盈利业绩(22833+30000)(80%45%)45%=67928(22833+30000)(80%45%)80%=120761库存率计算方式(每月营运成本+预估月纯利润)(销售平均折扣 供货折扣)供货折扣 预算 15%库存率=供货成本(每月营运成本+预估月纯利润)(销售平均折扣 供货折扣)销售平均折扣 预算 15%库
3、存率=保本销售(22833+30000)(80%45%)45%=78117精品w o r d 学习资料 可编辑资料-精心整理-欢迎下载-第 1 页,共 3 页(22833+30000)(80%45%)80%=138875第三大点:货源储备计算方法:1、保本货量 =保本业绩金额 平均销售折扣 销售周期(两个季度/6 个月)举例说明 =52190 80%6=391425 45%=1761422、盈利货量 =盈利业绩金额 平均销售折扣 销售周期(两个季度/6 个月)举例说明 =120761 80%6=905708 45%=407569第四大点:春夏装订货比例占比:计算春夏装保本货量订货占比春季订货占
4、比=保本货量(销售周期/春/75 天销售周期/春夏/180 天)夏季订货占比=保本货量(销售周期/夏/105 天销售周期/春夏/180 天)举例说明 =176142(75 180)=73392(春)176142(105 180)=102749(夏)计算春夏装盈利货量订货占比:春季订货占比=盈利货量(销售周期/春/75 天销售周期/春夏/180 天)夏季订货占比=盈利货量(销售周期/夏/105 天销售周期/春夏/180 天)举例说明 =407569(75 180)=(春)407569(105 180)=(夏)服装店的具体事宜和成本倒算费用预算1、预算(投资额为 2000 元左右做市场分析调查 主
5、要是广州东莞 深圳各地区流行趁势及进货行情 提前预付 6 个月店租,3000元/月 合计 18000元 总计 2万元)(1)、装修:A、灯具、全身模特 X3、半身模特 X2 1000 元B、店内装饰 1800 元(约 10 平方左右)(2)、产品首批调货万元(3 个档次,其中主要中高档占65%,补充中档占 30%,特价品、服装配饰占 5%)(中高档次进价为 40-50 元之间中档次进价为 20-40元之间特价 服装配饰进价为 5-15 元之间)四、经营效果分析:a)经过一年的销售,基本收回投资成本,以每月月销1 万计算(年营业总额12万元,除去产品成本(因产品折扣率不同,此处不详细说明)大约6
6、 万元,毛利为 6 万元,全年费用:i.店租:3000 元/月*12=36000 元/年ii.员工工资:1 人(导购 1 名)1000 元/月*12 月*1 人=12000元,提成:3600精品w o r d 学习资料 可编辑资料-精心整理-欢迎下载-第 2 页,共 3 页文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3
7、X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文
8、档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH
9、3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4
10、O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 H
11、K7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3
12、R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 Z
13、B3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10元/年 3%提成 工资总计:15600 元iii.工商税务等:1800元/年iv.水电费、电话费:500 元/月*12 月=6000元/年v.广告投入:2000元/年以上汇总,全年费用为万元,全年纯利为:=万元b)第二年收入计算:每月纯收入为:万元/12 月=万元精品w o r d 学习资料 可编辑资料-精心整理-欢迎下载-第 3 页,共 3 页文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 Z
14、B3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3
15、X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文
16、档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH
17、3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4
18、O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 H
19、K7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10文档编码:CH3W10J4O1B4 HK7I8V3R3Z5 ZB3T7C3X5N10
限制150内