玻璃幕墙成本分析表(国强).xls

《玻璃幕墙成本分析表(国强).xls》由会员分享，可在线阅读，更多相关《玻璃幕墙成本分析表(国强).xls（53页珍藏版）》请在淘文阁 - 分享文档赚钱的网站上搜索。

1、玻玻璃璃幕幕墙墙成成本本分分析析表表工程名称八仙广场门窗代号侧面W15100H110660W2H2W3H3单樘面积54.366樘数1总面积54.366序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材（铭帝）立柱BJ-1100163.962.80179.09204.16KG23.004695.69插芯BJ-110023.602.428.719.93KG23.00228.43横梁BJ-1100340.801.6065.2874.42KG23.001711.64窗框BJ-110070.000.540.000.00KG23.000.00窗扇BJ-11008D0.000.710.000.0

2、0KG23.000.00玻璃框BJ-11006F178.000.4580.1091.31KG23.002100.22全扣BJ-11011C58.201.0561.1169.67KG23.001602.30半扣BJ-11011E4.800.592.833.23KG23.0074.26扇角码BJ-110100.001.270.000.00KG23.000.00横料角铝JL-40*404.000.823.283.74KG23.0086.00小计456.4610498.54玻璃（台玻原片）6+12A+6钢化兰灰色中空镀膜 54.3754.37142.007719.976+9A+6普通中空0.000.0

3、0120.000.00小计54.377719.97五金件（国强）单点执手2323把10.00230.00滑撑4646副21.00966.00小计69.001196.00辅材玻璃胶0.0012.000.00耐候胶成都硅宝81.5581.5521.001712.53结构胶成都硅宝108.73108.7331.003370.69安装配件川江54.3754.372.00108.73其他辅材川江54.3754.375.00271.83预埋板6.006.00块14.0084.00夹耳3636.00块5.8208.80后切螺栓7272.00只1.286.40不锈钢螺栓3636.00只1.4752.92小计4

4、49.015895.90材材料料费费合合计计25310.4225310.42制制作作费费（元元/m/m）37.5037.502038.732038.73安安装装费费（元元/m/m）62.5062.503397.883397.88运运输输费费（元元/m/m）5.005.00271.83271.83管管理理费费0.000.000.000.00利利润润0.000.000.000.00税税收收0.000.000.000.00单单樘樘总总价价31018.8531018.85综综合合单单价价570.56570.56玻玻璃璃幕幕墙墙成成本本分分析析表表工程名称八仙广场门窗代号正面W110503H110660

5、W22334H22100W3H3单樘面积107.06058樘数1总面积107.06058序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材（铭帝）立柱BJ-11001104.502.80292.60333.56KG23.007671.97插芯BJ-110026.002.4214.5216.55KG23.00380.71横梁BJ-1100381.691.60130.70149.00KG23.003427.06窗框BJ-1100714.140.547.638.70KG23.00200.15窗扇BJ-11008D14.140.7110.0411.44KG23.00263.16玻璃框BJ-

6、11006F315.190.45141.84161.69KG23.003718.97全扣BJ-11011C20.001.0521.0023.94KG23.00550.62半扣BJ-11011E9.800.595.786.59KG23.00151.60扇角码BJ-110100.801.271.021.16KG23.0026.64横料角铝JL-40*407.800.826.407.29KG23.00167.70小计719.9416558.59玻璃（台玻原片）6+12A+6钢化兰灰色中空镀膜 107.06107.06142.0015202.606+9A+6普通中空0.000.00120.000.00

7、小计107.0615202.60五金件（国强）单点执手44把7.2028.80滑撑88副18.00144.00小计12.00172.80辅材玻璃胶0.0012.000.00耐候胶成都硅宝160.59160.5921.003372.41结构胶成都硅宝214.12214.1231.006637.76安装配件川江107.06107.062.00214.12其他辅材川江107.06107.065.00535.30预埋板6.006.00块14.0084.00夹耳3636.00块5.8208.80后切螺栓2424.00只1.228.80不锈钢螺栓3636.00只1.4752.92小计690.8311134

8、.11材材料料费费合合计计43094.7443094.74制制作作费费（元元/m/m）37.5037.504014.774014.77安安装装费费（元元/m/m）62.5062.506691.296691.29运运输输费费（元元/m/m）5.005.00535.30535.30管管理理费费0.000.000.000.00利利润润0.000.000.000.00税税收收0.000.000.000.00单单樘樘总总价价54336.1054336.10综综合合单单价价507.53507.53玻玻璃璃幕幕墙墙成成本本分分析析表表工程名称八仙广场门窗代号背面W110503H16010W22334H221

9、00W3H3单樘面积58.22163樘数1总面积58.22163序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材（铭帝）立柱BJ-1100158.002.80162.40185.14KG23.004258.13插芯BJ-110025.402.4213.0714.90KG23.00342.64横梁BJ-1100350.181.6080.2991.53KG23.002105.19窗框BJ-110077.070.543.824.35KG23.00100.07窗扇BJ-11008D7.070.715.025.72KG23.00131.58玻璃框BJ-11006F179.140.4580.

10、6191.90KG23.002113.63全扣BJ-11011C10.401.0510.9212.45KG23.00286.32半扣BJ-11011E7.200.594.254.84KG23.00111.38扇角码BJ-110100.401.270.510.58KG23.0013.32横料角铝JL-40*404.700.823.854.39KG23.00101.05小计415.809563.32玻璃（台玻原片）6+12A+6钢化兰灰色中空镀膜 58.2258.22142.008267.476+9A+6普通中空0.000.00120.000.00小计58.228267.47五金件（国强）单点执手

11、22把7.2014.40滑撑44副18.0072.00小计6.0086.40辅材玻璃胶0.0012.000.00耐候胶成都硅宝87.3387.3321.001833.98结构胶成都硅宝116.44116.4431.003609.74安装配件川江58.2258.222.00116.44其他辅材川江58.2258.225.00291.11预埋板9.009.00块14.00126.00夹耳5858.00块5.8336.40后切螺栓3636.00只1.243.20不锈钢螺栓5858.00只1.4785.26小计481.226442.13材材料料费费合合计计24372.6524372.65制制作作费费（

12、元元/m/m）37.5037.502183.312183.31安安装装费费（元元/m/m）62.5062.503638.853638.85运运输输费费（元元/m/m）5.005.00291.11291.11管管理理费费0.000.000.000.00利利润润0.000.000.000.00税税收收0.000.000.000.00单单樘樘总总价价30485.9230485.92综综合合单单价价523.62523.62玻玻璃璃幕幕墙墙成成本本分分析析表表工程名称八仙广场门窗代号W14300H16950W22100H23350W3H3单樘面积22.85樘数1总面积22.85序号材料名称规格型号图算量

13、米重净重实用量单位单价金额（元）型材（铭帝）立柱BJ-1100131.402.8087.92100.23KG23.002305.26插芯BJ-110022.402.425.816.62KG23.00152.29横梁BJ-1100321.601.6034.5639.40KG23.00906.16窗框BJ-110076.600.543.564.06KG23.0093.45窗扇BJ-11008D6.600.714.695.34KG23.00122.87玻璃框BJ-11006F93.440.4542.0547.93KG23.001102.50全扣BJ-11011C5.401.055.676.46KG2

14、3.00148.67半扣BJ-11011E5.200.593.073.50KG23.0080.44扇角码BJ-110100.401.270.510.58KG23.0013.32横料角铝JL-40*402.400.821.972.24KG23.0051.60小计216.374976.56玻璃（台玻原片）6+12A+6钢化兰灰色中空镀膜 22.8522.85142.003244.706+9A+6普通中空0.000.00120.000.00小计22.853244.70五金件（国强）单点执手22把7.2014.40滑撑44副18.0072.00小计6.0086.40辅材玻璃胶0.0012.000.00

15、耐候胶成都硅宝34.2834.2821.00719.78结构胶成都硅宝45.7045.7031.001416.70安装配件川江22.8522.852.0045.70其他辅材川江22.8522.855.00114.25预埋板29.0029.00块14.00406.00夹耳5858.00块5.8336.40后切螺栓116116.00只1.2139.20不锈钢螺栓5858.00只1.4785.26小计386.683263.29材材料料费费合合计计11584.2611584.26制制作作费费（元元/m/m）37.5037.50856.88856.88安安装装费费（元元/m/m）62.5062.5014

16、28.131428.13运运输输费费（元元/m/m）5.005.00114.25114.25管管理理费费0.000.000.000.00利利润润0.000.000.000.00税税收收0.000.000.000.00单单樘樘总总价价13983.5113983.51综综合合单单价价611.97611.97型材米重型材损耗1.14型材单价23立柱型材损耗1.1412mm钢化玻璃87插芯玻璃实用量16+12A+6钢化兰灰色中空镀膜142横梁6+9A+6普通中空120窗框5mm普通玻璃25窗扇5mm钢化玻璃34玻璃框月牙锁6.5全扣滑轮4.5半扣门锁128扇角码门铰链16横料角铝窗铰链16传动器13传

17、动器执手12风撑13.5单点执手10滑撑21胶条0.5外墙胶5内墙胶4发泡剂15安装配件2其它辅材5制作费37.5安装费62.5运输费5管理费利润税收地弹簧85.00拉手120.00预埋板14夹耳5.8后切螺栓1.2不锈钢螺栓1.47前锋铝合金门窗招标清单序号部位窗型代号樘数洞口面积（）单价（元）合价（元）1侧面154.366570.5631018.845442正面1107.06058507.5354336.104443背面158.22163523.6230485.916424122.85611.9713983.51076合计242.49821129824.3771综综合合单单价价535.36

18、22077535.3622077成都中盛建筑装饰有限公司2013年8月8日型材1808.512427.47318182玻璃142142五金1540.86.36694215辅料26736.06110.479587规格型号2.8 BJ-110012.42 BJ-110021.6 BJ-110030.54 BJ-110070.71 BJ-11008D0.45 BJ-11006F1.05 BJ-11011C0.59 BJ-11011E1.27 BJ-110100.82 JL-40*40型材米重备注成都中盛建筑装饰有限公司2013年8月8日塑塑钢钢门门窗窗成成本本分分析析表表工程名称雅安监狱2#门窗代号

19、TLM1521W115002100W2H2W3H3单樘面积3.15樘数32总面积100.8序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材（海螺）60推拉框HF60NC7.201.299.279.54KG11.80112.6260推拉扇SF66NC11.401.0311.7012.05KG11.80142.1660固定框BR58NC1.090.000.00KG11.800.0060中挺UP72NC1.170.000.00KG11.800.0060防风条IL36NC4.200.230.981.01KG11.8011.8960推拉单压GB25NC11.400.222.542.62KG

20、11.8030.9060推拉双压GB10NC0.140.000.00KG11.800.00拼条CP2NC0.110.000.00KG11.800.0060拼管CP33NC0.580.000.00KG11.800.00小计25.22297.57钢衬（川江）60推拉框7.200.684.905.04KG4.8024.2160推拉扇11.400.8910.1510.45KG4.8050.1660固定框0.000.640.000.00KG4.800.00小计15.4974.37玻璃（台玻原片）5mm普通单玻0.000.0025.000.005mm钢化单玻3.152.6834.0091.04小计2.68

21、91.04五金件（国强）月牙锁1.001.00把6.506.50滑轮4.004.00个4.5018.00小计5.0024.50辅材框胶条蜀龙34.2034.20m0.5017.10扇胶条蜀龙0.000.00m0.500.00玻璃胶条蜀龙0.000.00m0.500.00外墙胶康美4.734.73瓶5.0023.63内墙胶康美4.734.73瓶4.0018.90发泡剂泰克0.320.32瓶15.004.73安装配件川江3.153.152.006.30其他辅材川江3.153.155.0015.75小计50.2786.40材材料料费费合合计计573.88573.88制制作作费费（元元/m/m）15.

22、0015.0047.2547.25安安装装费费（元元/m/m）25.0025.0078.7578.75运运输输费费（元元/m/m）5.005.0015.7515.75管管理理费费0.000.000.000.00利利润润0.000.000.000.00税税收收0.000.000.000.00单单樘樘总总价价715.63715.63综综合合单单价价227.18227.18塑塑钢钢门门窗窗成成本本分分析析表表工程名称雅安监狱2#门窗代号TLM1524W115002350W2H2W3H3单樘面积3.525樘数142总面积500.55序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材（海螺）

23、60推拉框HF60NC7.201.299.279.54KG11.80112.6260推拉扇SF66NC11.401.0311.7012.05KG11.80142.1660固定框BR58NC3.601.093.944.06KG11.8047.8760中挺UP72NC1.170.000.00KG11.800.0060防风条IL36NC4.200.230.981.01KG11.8011.8960推拉单压GB25NC0.000.220.000.00KG11.800.0060推拉双压GB10NC15.000.000.000.00KG11.800.00拼条CP2NC3.000.110.340.35KG11

24、.804.0860拼管CP33NC0.580.000.00KG11.800.00小计27.00318.63钢衬（川江）60推拉框7.200.684.905.04KG4.8024.2160推拉扇11.400.8910.1510.45KG4.8050.1660固定框3.600.642.302.37KG4.8011.39小计17.8785.76玻璃（台玻原片）5+9+5普通玻璃0.380.3268.0021.685+9+5钢化玻璃3.152.6885.00227.59小计3.00249.26五金件（国强）月牙锁1.001.00把6.506.50滑轮4.004.00个4.5018.00小计5.0024

25、.50辅材框胶条蜀龙34.2034.20m0.5017.10扇胶条蜀龙3.603.60m0.501.80玻璃胶条蜀龙18.0018.00m0.509.00外墙胶康美5.295.29瓶5.0026.44内墙胶康美5.295.29瓶4.0021.15发泡剂泰克0.350.35瓶15.005.29安装配件川江3.533.532.007.05其他辅材川江3.533.535.0017.63小计73.78105.45材材料料费费合合计计783.60783.60制制作作费费（元元/m/m）15.0015.0052.8852.88安安装装费费（元元/m/m）25.0025.0088.1388.13运运输输费费

26、（元元/m/m）5.005.0017.6317.63管管理理费费0.000.000.000.00利利润润0.000.000.000.00税税收收0.000.000.000.00单单樘樘总总价价942.22942.22综综合合单单价价267.30267.30塑塑钢钢门门窗窗成成本本分分析析表表工程名称雅安监狱2#门窗代号TLM1823bW118002350W2H2W3H3单樘面积4.23樘数57总面积241.11序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材（海螺）60推拉框HF60NC7.701.299.9110.21KG11.80120.4460推拉扇SF66NC11.801

27、.0312.1112.47KG11.80147.1560固定框BR58NC4.201.094.594.73KG11.8055.8560中挺UP72NC1.170.000.00KG11.800.0060防风条IL36NC4.100.230.960.98KG11.8011.6160推拉单压GB25NC0.000.220.000.00KG11.800.0060推拉双压GB10NC16.000.000.000.00KG11.800.00拼条CP2NC3.600.110.400.42KG11.804.9060拼管CP33NC0.580.000.00KG11.800.00小计28.81339.95钢衬（川

28、江）60推拉框7.700.685.245.39KG4.8025.8960推拉扇11.800.8910.5010.82KG4.8051.9260固定框4.200.642.692.77KG4.8013.29小计18.9891.10玻璃（台玻原片）5+9+5普通玻璃0.450.3868.0026.015+9+5钢化玻璃3.783.2185.00273.11小计3.60299.12五金件（国强）月牙锁1.001.00把6.506.50滑轮4.004.00个4.5018.00小计5.0024.50辅材框胶条蜀龙35.4035.40m0.5017.70扇胶条蜀龙4.204.20m0.502.10玻璃胶条蜀

29、龙19.6019.60m0.509.80外墙胶康美6.356.35瓶5.0031.73内墙胶康美6.356.35瓶4.0025.38发泡剂泰克0.420.42瓶15.006.35安装配件川江4.234.232.008.46其他辅材川江4.234.235.0021.15小计80.77122.66材材料料费费合合计计877.32877.32制制作作费费（元元/m/m）15.0015.0063.4563.45安安装装费费（元元/m/m）25.0025.00105.75105.75运运输输费费（元元/m/m）5.005.0021.1521.15管管理理费费0.000.000.000.00利利润润0.0

30、00.000.000.00税税收收0.000.000.000.00单单樘樘总总价价1067.671067.67综综合合单单价价252.40252.40塑塑钢钢门门窗窗成成本本分分析析表表工程名称雅安监狱2#门窗代号TLM2423bW124002350W2H2W3H3单樘面积5.64樘数36总面积203.04序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材（海螺）60推拉框HF60NC8.901.2911.4511.80KG11.80139.2260推拉扇SF66NC17.101.0317.5418.07KG11.80213.2460固定框BR58NC5.401.095.916.0

31、8KG11.8071.8060中挺UP72NC0.601.170.700.72KG11.808.5060防风条IL36NC8.200.231.911.97KG11.8023.2260推拉单压GB25NC0.000.220.000.00KG11.800.0060推拉双压GB10NC22.500.000.000.00KG11.800.00拼条CP2NC4.800.110.540.55KG11.806.5360拼管CP33NC0.580.000.00KG11.800.00小计39.20462.50钢衬（川江）60推拉框8.900.686.056.23KG4.8029.9260推拉扇17.100.89

32、15.2215.68KG4.8075.2460固定框5.400.643.463.56KG4.8017.09小计25.47122.25玻璃（台玻原片）5+9+5普通玻璃0.600.5168.0034.685+9+5钢化玻璃5.044.2885.00364.14小计4.79398.82五金件（国强）月牙锁2.002.00把6.5013.00滑轮6.006.00个4.5027.00小计8.0040.00辅材框胶条蜀龙51.3051.30m0.5025.65扇胶条蜀龙5.405.40m0.502.70玻璃胶条蜀龙27.3027.30m0.5013.65外墙胶康美8.468.46瓶5.0042.30内墙

33、胶康美8.468.46瓶4.0033.84发泡剂泰克0.560.56瓶15.008.46安装配件川江5.645.642.0011.28其他辅材川江5.645.645.0028.20小计112.76166.08材材料料费费合合计计1189.651189.65制制作作费费（元元/m/m）15.0015.0084.6084.60安安装装费费（元元/m/m）25.0025.00141.00141.00运运输输费费（元元/m/m）5.005.0028.2028.20管管理理费费0.000.000.000.00利利润润0.000.000.000.00税税收收0.000.000.000.00单单樘樘总总价价

34、1443.451443.45综综合合单单价价255.93255.93塑塑钢钢门门窗窗成成本本分分析析表表工程名称雅安监狱2#门窗代号MC1423bW18002350W2600H21450W3H3单樘面积2.75樘数54总面积148.5序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材（海螺）60平开框BR58-TNC6.301.127.067.27KG11.8085.7660平开中挺UP72NC1.170.000.00KG11.800.0060平开门扇SF104NC6.301.579.8810.17KG11.80120.0680推拉框HF80NC4.101.204.915.06KG

35、11.8059.7080推拉扇HF55NC4.100.883.593.70KG11.8043.6580防风条SF55NC2.900.200.580.60KG11.807.0860单压GB34NC6.300.261.631.67KG11.8019.7680推拉单压GB20NC4.100.190.760.79KG11.809.27拼条CP2NC2.900.110.320.33KG11.803.95小计29.60349.23钢衬（川江）60平开框6.300.684.284.41KG4.8021.1860平开中挺0.000.890.000.00KG4.800.0060平开门扇6.300.644.034

36、.15KG4.8019.93平开门扇4.101.024.184.31KG4.8020.68小计12.8761.79玻璃（台玻原片）5mm普通玻璃0.870.7425.0018.495mm钢化玻璃1.881.6034.0054.33小计2.3472.82五金件（国强）门锁1.001.00把128.00128.00门铰链3.003.00个16.0048.00滑轮4.004.00个4.5018.00月牙锁1.001.00把6.506.50小计9.00200.50辅材框胶条蜀龙10.4010.40m0.505.20扇胶条蜀龙6.306.30m0.503.15玻璃胶条蜀龙10.4010.40m0.505

37、.20外墙胶康美4.134.13瓶5.0020.63内墙胶康美4.134.13瓶4.0016.50发泡剂泰克0.280.28瓶15.004.13安装配件川江2.752.752.005.50其他辅材川江2.752.755.0013.75小计41.1374.05材材料料费费合合计计758.39758.39制制作作费费（元元/m/m）15.0015.0041.2541.25安安装装费费（元元/m/m）25.0025.0068.7568.75运运输输费费（元元/m/m）5.005.0013.7513.75管管理理费费0.000.000.000.00利利润润0.000.000.000.00税税收收0.0

38、00.000.000.00单单樘樘总总价价882.14882.14综综合合单单价价320.78320.78塑塑钢钢门门窗窗成成本本分分析析表表工程名称雅安监狱2#门窗代号MC1323bW18002350W2550H21450W3H3单樘面积2.6775樘数18总面积48.195序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材（海螺）60平开框BR58-TNC6.301.127.067.27KG11.8085.7660平开中挺UP72NC1.170.000.00KG11.800.0060平开门扇SF104NC6.301.579.8810.17KG11.80120.0680推拉框HF

39、80NC4.001.204.794.94KG11.8058.2480推拉扇HF55NC4.000.883.503.61KG11.8042.5980防风条SF55NC2.900.200.580.60KG11.807.0860单压GB34NC6.300.261.631.67KG11.8019.7680推拉单压GB20NC4.000.190.740.77KG11.809.04拼条CP2NC2.900.110.320.33KG11.803.95小计29.36346.48钢衬（川江）60平开框6.300.684.284.41KG4.8021.1860平开中挺0.000.890.000.00KG4.800

40、.0060平开门扇6.300.644.034.15KG4.8019.93平开门扇4.001.024.084.20KG4.8020.17小计12.7761.29玻璃（台玻原片）5mm普通玻璃0.800.6825.0016.955mm钢化玻璃1.291.1034.0037.35小计1.7854.30五金件（国强）门锁1.001.00把128.00128.00门铰链3.003.00个16.0048.00滑轮4.004.00个4.5018.00月牙锁1.001.00把6.506.50小计9.00200.50辅材框胶条蜀龙10.3010.30m0.505.15扇胶条蜀龙6.306.30m0.503.15

41、玻璃胶条蜀龙10.3010.30m0.505.15外墙胶康美4.024.02瓶5.0020.08内墙胶康美4.024.02瓶4.0016.07发泡剂泰克0.270.27瓶15.004.02安装配件川江2.682.682.005.36其他辅材川江2.682.685.0013.39小计40.5672.36材材料料费费合合计计734.92734.92制制作作费费（元元/m/m）15.0015.0040.1640.16安安装装费费（元元/m/m）25.0025.0066.9466.94运运输输费费（元元/m/m）5.005.0013.3913.39管管理理费费0.000.000.000.00利利润润0

42、.000.000.000.00税税收收0.000.000.000.00单单樘樘总总价价855.41855.41综综合合单单价价319.48319.48塑塑钢钢门门窗窗成成本本分分析析表表工程名称雅安监狱2#门窗代号C0615W16001500W2H2W3H3单樘面积0.9樘数32总面积28.8序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材60平开框BR58-TNC4.201.124.704.85KG11.8057.1760平开中挺UP72NC1.170.000.00KG11.800.0060平开窗扇SF78NC4.201.305.445.61KG11.8066.1660平开门扇

43、SF104NC1.570.000.00KG11.800.0060平开双压GB19NC0.200.000.00KG11.800.0060平开单压GB34NC4.200.261.081.12KG11.8013.17拼条CP2NC0.110.000.00KG11.800.00小计11.57136.50钢衬60平开框4.200.682.862.94KG4.8014.1260平开中挺0.000.890.000.00KG4.800.0060平开窗扇4.200.642.692.77KG4.8013.29平开门扇0.001.020.000.00KG4.800.00小计5.7127.41玻璃5mm普通玻璃0.0

44、025.000.005mm钢化玻璃0.900.7734.0026.01小计0.7726.01五金件窗铰链2.002.00个16.0032.00传动器1.001.00支13.0013.00传动器执手1.001.00把12.0012.00风撑1.001.00支13.5013.50小计5.0070.50辅材框胶条4.204.20m0.502.10扇胶条4.204.20m0.502.10玻璃胶条0.000.00m0.500.00外墙胶1.351.35瓶5.006.75内墙胶1.351.35瓶4.005.40发泡剂0.090.09瓶15.001.35安装配件0.900.902.001.80其他辅材0.9

45、00.905.004.50小计12.9924.00材材料料费费合合计计284.42284.42制制作作费费（元元/m/m）15.0015.0013.5013.50安安装装费费（元元/m/m）25.0025.0022.5022.50运运输输费费（元元/m/m）5.005.004.504.50管管理理费费0.000.000.000.00利利润润0.000.000.000.00税税收收0.000.000.000.00单单樘樘总总价价324.92324.92综综合合单单价价361.02361.02塑塑钢钢门门窗窗成成本本分分析析表表工程名称雅安监狱2#门窗代号GC0609W1600900W2H2W3H

46、3单樘面积0.54樘数230总面积124.2序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材60平开框BR58-TNC3.001.123.363.46KG11.8040.8460平开中挺UP72NC1.170.000.00KG11.800.0060平开窗扇SF78NC3.001.303.894.00KG11.8047.2560平开门扇SF104NC1.570.000.00KG11.800.0060平开双压GB19NC0.200.000.00KG11.800.0060平开单压GB34NC3.000.000.000.00KG11.800.00拼条CP2NC0.110.000.00KG

47、11.800.00小计7.4788.09钢衬60平开框3.000.682.042.10KG4.8010.0960平开中挺0.000.890.000.00KG4.800.0060平开窗扇3.000.641.921.98KG4.809.49平开门扇0.001.020.000.00KG4.800.00小计4.0819.58玻璃5mm普通玻璃0.0025.000.005mm钢化玻璃0.540.4634.0015.61小计0.4615.61五金件滑撑2.002.00支21.0042.00单点执手1.001.00把10.0010.00小计3.0052.00辅材框胶条3.003.00m0.501.50扇胶条

48、3.003.00m0.501.50玻璃胶条0.000.00m0.500.00外墙胶0.810.81瓶5.004.05内墙胶0.810.81瓶4.003.24发泡剂0.050.05瓶15.000.81安装配件0.540.542.001.08其他辅材0.540.545.002.70小计8.7514.88材材料料费费合合计计190.16190.16制制作作费费（元元/m/m）15.0015.008.108.10安安装装费费（元元/m/m）25.0025.0013.5013.50运运输输费费（元元/m/m）5.005.002.702.70管管理理费费0.000.000.000.00利利润润0.000.

49、000.000.00税税收收0.000.000.000.00单单樘樘总总价价214.46214.46综综合合单单价价397.14397.14塑塑钢钢门门窗窗成成本本分分析析表表工程名称雅安监狱2#门窗代号TC1818W129001800W2H2W3H3单樘面积5.22樘数75总面积391.5序号材料名称规格型号图算量米重净重实用量单位单价金额（元）型材60平开框BR58-TNC20.201.1222.6223.30KG11.80274.9760平开中挺UP72NC4.001.174.664.80KG11.8056.6460平开窗扇SF78NC2.701.303.503.60KG11.8042.

50、5360平开门扇SF104NC1.570.000.00KG11.800.0060平开双压GB19NC28.200.205.565.72KG11.8067.5260平开单压GB34NC0.000.000.00KG11.800.00拼条CP2NC3.600.110.400.42KG11.804.90转角CP90NC3.600.692.482.56KG11.8030.19小计40.40476.75钢衬60平开框20.200.6813.7414.15KG4.8067.9160平开中挺4.000.893.563.67KG4.8017.6060平开窗扇2.700.641.731.78KG4.808.54平