纸箱价格评估.xls

《纸箱价格评估.xls》由会员分享，可在线阅读，更多相关《纸箱价格评估.xls（33页珍藏版）》请在淘文阁 - 分享文档赚钱的网站上搜索。

1、正度1092*787MM全开：对开：4开：实物尺寸尺寸 10922574.249尺寸7872403.279尺寸尺寸7871206.558尺寸5402702.000尺寸大度1194*889MM全开：对开：4开：尺寸 1194#DIV/0!尺寸8892204.041尺寸尺寸889#DIV/0!尺寸5971005.970尺寸3903301.1825401104.9095971005.9704402202.000尺寸A=A40.52.5415.94530.07122.081000 4.1044930.82.5412.12632.811502.5419.685B=B1102.5443.30788.614

2、21.81000 16.01841102.5443.30750.213152.545.906 K=K492.5419.29135.465231000 6.16078362.5414.17328.953352.5413.780B3B442.5417.32334.28321.21000 2.20408382.5414.96126.78727.52.5410.827尺寸B=C46.32.5418.22838.10221.71000 5.2961745.42.5417.87440.88255.92.5422.008A=B442.5417.32334.283221000 3.67346382.5414.

3、96126.78727.52.5410.827A3B13.32.545.23610.89821.41000 0.375299.32.543.66112.29919.42.547.638B=B卡板19.52.54 7.6771651 8.6771.8 0.1582823.22.54 9.1338581 10.13A9A卡板78.52.54 30.905511 31.911.70.22087.82.54 3.0708661 4.07181.12.54 31.929131 32.931.7 1.2571254.52.54 21.456691 22.46A3B28.22.54 11.10236112.

4、11.4 0.1263416.42.54 6.4566931 7.457B=B38.92.54 15.314961 16.311.8 0.3669729.22.54 11.49606112.5B=C32.72.54 12.874021 13.871.7 0.1786616.72.54 6.5748031 7.575A=A34.22.54 13.464571 14.462.08 0.2089515.12.54 5.9448821 6.945K=K2.95已更换唛头纸箱明细082-200000-0013082-200000-0012082-200000-0014082-200000-0017082

5、-200000-0018082-200000-0019082-200000-0024082-200000-0020082-010000-0025082-010000-0025082-010000-0025082-010000-0025082-010000-0025当前价尺寸A=A30.22.5411.89022.0792.052.151000 1.91329320.82.548.18919.66126.62.5410.472B=B18.42.547.24413.49621.981000 0.84038210.82.544.25215.72426.62.5410.472 K=K502.5419.

6、68528.57522.81000 2.39650317.52.546.89014.976182.547.087 K3K172.546.69313.339221000 0.63731111.82.544.64611.945162.546.299 A9A24.62.549.68517.86621.521000 0.47983715.72.546.1818.8354.22.541.654 A3A13.82.545.43315.38621.521000 0.76125720.22.547.95316.27618.62.547.323B3B30.52.5412.00820.78021.2210000.

7、5437517.22.546.77210.7247.52.542.953尺寸B=C46.32.5418.22838.10221.851000 5.76347745.42.5417.87440.88255.92.5422.008A=B442.5417.32334.2832210003.67346382.5414.96126.78727.52.5410.827A3B482.5418.89829.16521.31000 0.887867212.548.26811.7096.22.542.441B=B卡板38.82.54 15.275591 16.282 0.25682117.52.54 6.8897

8、6417.89A9A卡板78.52.54 30.905511 31.911.52 0.1974227.82.54 3.0708661 4.071B9B35.82.54 14.094491 15.091.3 0.23516527.92.54 10.984251 11.98A3A432.54 16.929131 17.931.52 0.25471221.22.54 8.3464571 9.346A3B43.62.54 17.165351 18.171.3 0.29416429.12.54 11.456691 12.46B=B432.54 16.929131 17.931.98 0.1542988.

9、52.54 3.3464571 4.346B=C32.72.54 12.874021 13.871.85 0.19442216.72.54 6.5748031 7.575B3B532.54 20.866141 21.871.22 0.310248272.54 10.629921 11.63A=A1202.54 47.244091 48.242.15 3.983196952.54 37.40157138.4K=K80.32.54 31.614171 32.612.8 0.77801519.12.54 7.51968518.52K3K16.52.54 6.4960631 7.4962 0.0816

10、8911.32.54 4.4488191 5.449天地盖（(2高+长)/2.54+1）*（(2高+宽)/2.54+1）*单价/1000A=A115.2 54.228352.15 5.5008997.347.18111007年08年2008.92009.22.052.572.34纸箱(英寸)(长+宽)/2.54+2*(宽+高)/2.54+1*2/1000*单价1.82.32.0933.332.42.181.851.681.761.61.21.471.341.72.16222.432.211.41.551.411.82.32.091.71.851.681.41.71.761.61.41.551.

11、411.82.32.091.72.1621.21.471.342.052.572.3433.332.052.42.182.052.572.34长CM宽CM材料单价铜板纸4.521000060.0054哑银笼7.55.51000050.020625透明笼7.55.51000080.033说说明明书书4开开机机尺尺寸寸：580*480MM封封面面：封面128铜版正度429单色封面开机费：460mm开机费数量价格4开排8张纸220*100MM第一页正反 反，正1440MM10010000.1001000/8=125印第二页正反 反，正210020000.050第三页正反 反，正310030000.0

12、33第四页正反 反，正410040000.025泰峰单色开机费：100-15015050000.030景湾单色开机费：200-25015060000.02515070000.02120080000.02520090000.022200100000.020封面纸钱：128克铜板纸128铜版纸大度570/令，正度462/令数量每张纸价量价0.0360.0310000.03636570/500/32=0.03620000.0367230000.03610840000.03614450000.03618060000.03621670000.03625280000.03628890000.0363241

13、00000.036360封面损耗：5张大度纸1.15*5=5.755.75内页纸钱：70克书写纸每本纸价：1*0.0192*0.0193*0.019456789数量0.0190.0380.0570.0760.0950.1140.133 0.1520.1711000193857769511413315017120003876114152190228266300342300057114171228285342399450513400076152228304380456532600684500095190285380475570665750855600011422834245657068479890

14、01026700013326639953266579893110501197800015230445660876091210641200136890001713425136848551026119713501539100001903805707609501140133015001710每张纸价：335令纸价/500每令纸的张数/32开=0.0190.0190.017内页损耗：10张纸的放数0.6*10=60.019335纸价/500张/2对开/14个版打钉费：每个钉/20.05数量每本订价量价10000.0505020000.05010030000.05015040000.0502005000

15、0.05025060000.05030070000.05035080000.05040090000.050450100000.0505001页页纸纸总成本数量内页印刷内纸 面纸钉菲林运费损耗金额10001001936506211200010038721006316300010057108150642140001007614420065265000150951802506681600015011421630067867000150133252350689180002001522884006104690002001713244506115110000200190360500612562页页纸纸4开

16、排8张纸（大度）460mm220*100MM第一页正反 反，正1440MM第二页正反 反，正2总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗100010010038365012200010010076721001230001001001141081501240001001001521442001250001501501901802501260001501502282163001270001501502662523501280002002003042884001290002002003423244501210000200200380360500123页页纸纸6开开机机尺尺寸寸：460*370

17、MM460mm6开排6张纸（正度）220*100MM第一页正反 反，正1330MM第二页正反 反，正2第三页正反 反，正3总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗1000100100573650122000100100114721001230001001001711081501240001001002281442001250001501502851802501260001501503422163001270001501503992523501280002002004562884001290002002005133244501210000200200570360500124页页纸纸4开

18、排8张纸（大度）580mm220*100MM第一页正反 反，正1480mm第二页正反 反，正2第三页正反 反，正3第4页正反 反，正4总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗1000100100763650122000100100152721001230001001002281081501240001001003041442001250001501503801802501260001501504562163001270001501505322523501280002002006082884001290002002006843244501210000200200760360500125

19、页页纸纸4开排8张纸（大度）排2套板6开排6张纸（正度）排2套板580mm460mm220*100MM第一页正反 反，正1480mm220*100MM第一页正反 反，正1220*100MM第二页正反 反，正2第二页正反 反，正2330MM第三页正反 反，正3第三页正反 反，正3第4页正反 反，正4B用4开机做浪费纸总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗100010020076365015200010020015272100153000100200228108150154000100200304144200155000150250380180250156000150250456216

20、3001570001502505322523501580002003006082884001590002003006843244501510000200300760360500156页页纸纸6开排6张纸（正度）排2套板对开排1个版正度460mm540mm220*100MM第一页正反 反，正1220*100MM 反，正1第二页正反 反，正2330MM第二页正反 反，正2 640MM第三页正反 反，正3第三页正反 反，正3第4页正反 反，正4第5页正反 反，正5总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗10001002001143650152000100200228721001530001

21、00200342108150154000100200456144200155000150250570180250156000150250684216300157000150250798252350158000200300912288400159000200300102632445015100002003001140360500157页页纸纸4开排8张纸（大度）排2套板对开排1个版大度580mm580mm220*100MM第一页正反 反，正1480mm第一页正反 反，正1 820MM第二页正反 反，正2第二页正反 反，正2第三页正反 反，正3第三页正反 反，正3第4页正反 反，正4第4页正反 反

22、，正4第5页正反 反，正5总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗10001002001333650152000100200266721001530001002003991081501540001002005321442001550001502506651802501560001502507982163001570001502509312523501580002003001064288400159000200300119732445015100002003001330360500158页页纸纸4开排8张纸（大度）排2套板对开排1个版大度580mm580mm220*100MM第一页正反

23、 反，正1480mm第一页正反 反，正1880第二页正反 反，正2第二页正反 反，正2第三页正反 反，正3第三页正反 反，正3第4页正反 反，正4第4页正反 反，正4第5页正反 反，正5总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗10001002001503650152000100200300721001530001002004501081501540001002006001442001550001502507501802501560001502509002163001570001502501050252350158000200300120028840015900020030013503

24、2445015100002003001500360500159页页纸纸4开排8张纸（大度）排3套板6开排6张纸（正度）排2套板580mm460mm220*100MM第一页正反 反，正1480mm220*100MM第一页正反 反，正1第二页正反 反，正2第二页正反 反，正2330MM第三页正反 反，正3第三页正反 反，正3第4页正反 反，正4这好用4开机做浪费纸总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗1000100200171365015200010020034272100153000100200513108150154000100200684144200155000150250855

25、180250156000150250102621630015700015025011972523501580002003001368288400159000200300153932445015100002003001710360500151000500200171365015200050020034272100153000500200513108150154000500250684144200155000500300855180250156000500300102621630015700050030011972523501580005003001368288400159000500300153

26、93244501510000500300171036050015200005003003420720800153000050030051301080120015400006003506847144016001550000100015008550180020001060000100015001026021602500110页页纸纸4开排8张纸（大度）排3套板6开排6张纸（正度）排4套板580mm460mm220*100MM第一页正反 反，正1480mm220*100MM第一页正反 反，正1第二页正反 反，正2第二页正反 反，正2330MM第三页正反 反，正3第三页正反 反，正3第4页正反 反，正

27、4不好用4开机做浪费纸总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗10页页纸纸10001502501903650152000150250380721001530001502505701081501540001503007601442001550001503009501802501560001503001140216300157000150300133025235015800020035015202884001590002003501710324450151000020035019003605001511页页纸纸总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗10001502502093

28、650152000150250418721001530001502506271081501540001503008361442001550001503001045180250156000150300125421630015700015030014632523501580002003501672288400159000200350188132445015100002003502090360500151000060060020903605001520000700800420072080030300008001000629010801100404000090012008393.33314401400

29、50500001000140010493.331800170050F626300060012001890250200100010010012页页纸纸与上一样总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗10001003002283650152000100300456721001530001003006841081501540001003509121442001550001503501140180250156000150350136821630015700015035015962523501580002004001824288400159000200400205232445015100002

30、0040022803605001513页页纸纸14页页纸纸4开排8张纸（大度）排4套板6开排6张纸（正度）排5套板15页页纸纸580mm460mm220*100MM第一页正反 反，正1480mm220*100MM第一页正反 反，正1第二页正反 反，正2第二页正反 反，正2330MM第三页正反 反，正3第三页正反 反，正3第4页正反 反，正4用4开机做浪费纸13页页纸纸总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗100010030025036501520001003005007210015300010030075010815015400010035010001442001550001503

31、5012501802501560001503501500216300157000150350175025235015800020040020002884001590002004002250324450151000020040025003605001514页页纸纸总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗100010030026636501520001003005327210015300010030079810815015400010035010641442001550001503501330180250156000150350159621630015700015035018622523

32、5015800020040021282884001590002004002394324450151000020040026603605001515页页纸纸总成本数量封面印刷内页印刷内纸 面纸钉菲林运费损耗100010030029036501520001003005807210015300010030087010815015400010035011601442001550001503501450180250156000150350174021630015700015035020302523501580002004002320288400159000200400261032445015100002

33、0040029003605001527页纸EM226总成本数量封面印刷内页印刷内纸 面纸胶装菲林折页损耗1000150140055015030020001501400300015016101650150300400020017505050002001750290030030060002001750275070002501750800025021009000250210010000250210055005503003004色封面开机费：开机费数量单价50010000.50050020000.25050030000.16750040000.12550050000.10060060000.10060

34、070000.08660080000.07560090000.067600100000.060157-692大566正128-570大462正70-294大亚太238正1011121314150.190.2090.2280.2470.2660.285190209228250266290380418456500532580570627684750798870760836912100010641160950104511401250133014504开排8张纸1000/8=125印114012541368150015961740133014631596175018622030152016721824

35、2000212823201710188120522250239426101900209022802500266029006%税价每每本本单单价价1.06223.660.221.06334.960.171.06446.260.151.06557.560.141.06721.860.141.06833.160.141.06944.460.131.061108.760.141.061220.060.141.061331.360.13金额6%税价每每本本单单价价3361.06356.160.364601.06487.600.245841.06619.040.217081.06750.480.19932

36、1.06987.920.2010561.061119.360.1911801.061250.800.1814041.061488.240.1915281.061619.680.1816521.061751.120.18金额6%税价每每本本单单价价3551.06376.300.384981.06527.880.266411.06679.460.237841.06831.040.2110271.061088.620.2211701.061240.200.2113131.061391.780.2015561.061649.360.2116991.061800.940.2018421.061952.5

37、20.20金额6%税价每每本本单单价价3741.06396.440.405361.06568.160.286981.06739.880.258601.06911.600.2311221.061189.320.2412841.061361.040.2314461.061532.760.2217081.061810.480.2318701.061982.200.2220321.062153.920.22对开排1个版正度445mm第一页正反 反，正1第二页正反 反，正2580MM第三页正反 反，正3第4页正反 反，正4第5页正反 反，正5A废只有4.5MM金额6%税价每每本本单单价价4771.065

38、05.620.516391.06677.340.348011.06849.060.289631.061020.780.2612251.061298.500.2613871.061470.220.2515491.061641.940.2318111.061919.660.2419731.062091.380.2321351.062263.100.23金额6%税价每每本本单单价价5151.06545.900.557151.06757.900.389151.06969.900.3211151.061181.900.3014151.061499.900.3016151.061711.900.29181

39、51.061923.900.2721151.062241.900.2823151.062453.900.2725151.062665.900.27金额6%税价每每本本单单价价5341.06566.040.577531.06798.180.409721.061030.320.3411911.061262.460.3215101.061600.600.3217291.061832.740.3119481.062064.880.2922671.062403.020.3024861.062635.160.2927051.062867.300.29金额6%税价每每本本单单价价5511.06584.060

40、.587871.06834.220.4210231.061084.380.3612591.061334.540.3315951.061690.700.3418311.061940.860.3220671.062191.020.3124031.062547.180.3226391.062797.340.3128751.063047.500.30对开排1个版大度580mm第一页正反 反，正1880第二页正反 反，正2第三页正反 反，正3第4页正反 反，正4第5页正反 反，正5这好金额6%税价每每本本单单价价5721.06606.320.618291.06878.740.4410861.061151

41、.160.3813431.061423.580.3617001.061802.000.3619571.062074.420.3522141.062346.840.3425711.062725.260.3428281.062997.680.3330851.063270.100.339721.061030.321.0312291.061302.740.6514861.061575.160.5317931.061900.580.4821001.062226.000.4523571.062498.420.4226141.062770.840.4028711.063043.260.3831281.063

42、315.680.3733851.063588.100.3657551.066100.300.3182251.068718.500.29108521.0611503.120.29148601.0615751.600.32174211.0618466.260.31对开排2个版580mm第一页正反 反，正124.8*12.3 28k第二页正反 反，正2第三页正反 反，正3第4页正反 反，正4第5页正反 反，正5这好金额6%税价每每本本单单价价6911.06732.460.739671.061025.020.5112431.061317.580.4415691.061663.140.4218451.0

43、61955.700.3921211.062248.260.3723971.062540.820.3627731.062939.380.3730491.063231.940.3633251.063524.500.35金额6%税价每每本本单单价价7101.06752.600.7510051.061065.300.5313001.061378.000.4616451.061743.700.4419401.062056.400.4122351.062369.100.3925301.062681.800.3829251.063100.500.3932201.063413.200.3835151.0637

44、25.900.3741651.064414.900.4472501.067685.000.38103101.0610928.600.3613383.33331.0614186.330.3516443.33331.0617429.930.3501.060.00#DIV/0!53401.065660.401.89金额6%税价每每本本单单价价7291.06772.740.7710431.061105.580.5513571.061438.420.4817211.061824.260.4620851.062210.100.4423991.062542.940.4227131.062875.780.41

45、31271.063314.620.4134411.063647.460.4137551.063980.300.40对开排2个版580mm第一页正反 反，正1第二页正反 反，正2第三页正反 反，正3第4页正反 反，正4第5页正反 反，正5金额6%税价每每本本单单价价7511.06796.060.8010871.061152.220.5814231.061508.380.5018091.061917.540.4821951.062326.700.4725311.062682.860.4528671.063039.020.4333031.063501.180.4436391.063857.340.4

46、339751.064213.500.42金额6%税价每每本本单单价价7671.06813.020.8111191.061186.140.5914711.061559.260.5218731.061985.380.5022751.062411.500.4826271.062784.620.4629791.063157.740.4534311.063636.860.4537831.064009.980.4541351.064383.100.44金额6%税价每每本本单单价价7911.06838.460.8411671.061237.020.6215431.061635.580.5519691.062087.140.5223951.062538.700.5127711.062937.260.4931471.063335.820.4836231.063840.380.4839991.064238.940.4743751.064637.500.46金额6%税价每每本本单单价价25501.062.7032.551.060038601.06 1.36387 1.2866671.060054501.061.15541.091.06001.06001.06001.060090001.060.9540.90