幸福之城二期2批及加推房源价格表(8091元)2010810.xls

《幸福之城二期2批及加推房源价格表(8091元)2010810.xls》由会员分享，可在线阅读，更多相关《幸福之城二期2批及加推房源价格表(8091元)2010810.xls（78页珍藏版）》请在淘文阁 - 分享文档赚钱的网站上搜索。

1、伟伟东东 幸幸福福之之城城 二二期期1212号号楼楼底底价价表表2单元1单元房型C1aA2C1bC1bA2C1a17F房号170317021701170317021701面积89.6766.0689.7989.7966.0689.67单价800682468086816682468166总价71789854473172604273322554473173224516F房号1603160116031601面积89.6789.7989.7989.67单价8106818682668266总价72686573502174220474121215F房号150315021501150315021501面积8

2、9.6765.7889.7989.7965.7889.67单价808683268166824683268246总价72507254768473322574040854768473941914F房号1403140114031401面积89.6789.7989.7989.67单价8066814682268226总价72327873142973861373762513F房号130313021301130313021301面积89.6765.7889.7989.7965.7889.67单价806683068146822683068226总价7232785463697314297386135463697

3、3762512F房号1203120112031201面积89.6789.7989.7989.67单价8066814682268226总价72327873142973861373762511F房号110311021101110311021101面积89.6765.7889.7989.7965.7889.67单价803682768116819682768196总价72058854439572873673591954439573493510F房号1003100110031001面积89.6789.7989.7989.67单价7986806681468146总价71610572424673142973

4、04529F房号903902901903902901面积89.6765.7889.7989.7965.7889.67单价793681768016809681768096总价7116215378177197577269405378177259688F房号803801803801面积89.6789.7989.7989.67单价7886796680468046总价7071387152677224507214857F房号703702701703702701面积89.6765.7889.7989.7965.7889.67单价783680767916799680767996总价70265453123971

5、07787179615312397170016F房号603601603601面积89.6789.7989.7989.67单价7786786679467946总价6981717062887134717125185F房号503502501503502501面积89.6765.7889.7989.7965.7889.67单价775679967836791679967916总价6954815259777035947107785259777098284F房号403401403401面积89.6789.7989.7989.67单价7726780678867886总价69279070090170808470

6、71383F房号303302301303302301面积89.6765.7889.7989.7965.7889.67单价769679367776785679367856总价6901005220306982077053905220307044482F房号203201203201面积89.6789.7989.7989.67单价7666774678267826总价6874106955137026977017571F房号103102101103102101面积93.3165.7874.7774.7765.7893.31单价763678767716779678767796总价71251551808357

7、69255829075180837274451528.03592.31511.411511.41592.31528.03 伟伟东东 幸幸福福之之城城 二二期期1313号号楼楼底底价价表表2单元1单元房型C5C2C6C6C2C517F房号170317021701170317021701面积87.9478.0285.4185.4178.0287.94单价814681468266826681468226总价71635963555170599970599963555172339416F房号160316021601160316021601面积87.9478.0285.4185.4178.0287.94单

8、价824682468366836682468326总价72515364335371454071454064335373218815F房号150315021501150315021501面积87.9478.0285.4185.4178.0287.94单价822682268346834682268306总价72339464179371283271283264179373043014F房号140314021401140314021401面积87.9478.0285.4185.4178.0287.94单价820682068326832682068286总价72163664023271112471112

9、464023272867113F房号130313021301130313021301面积87.9478.0285.4185.4178.0287.94单价820682068326832682068286总价72163664023271112471112464023272867112F房号120312021201120312021201面积87.9478.0285.4185.4178.0287.94单价820682068326832682068286总价72163664023271112471112464023272867111F房号110311021101110311021101面积87.947

10、8.0285.4185.4178.0287.94单价817681768296829681768256总价71899763789270856170856163789272603310F房号100310021001100310021001面积87.9478.0285.4185.4178.0287.94单价812681268246824681268206总价7146006339917042917042916339917216369F房号903902901903902901面积87.9478.0285.4185.4178.0287.94单价807680768196819680768156总价71020

11、36300907000207000206300907172398F房号803802801803802801面积87.9478.0285.4185.4178.0287.94单价802680268146814680268106总价7058066261896957506957506261897128427F房号703702701703702701面积87.9478.0285.4185.4178.0287.94单价797679768096809679768056总价7014096222886914796914796222887084456F房号603602601603602601面积87.9478.0

12、285.4185.4178.0287.94单价792679268046804679268006总价6970126183876872096872096183877040485F房号503502501503502501面积87.9478.0285.4185.4178.0287.94单价789678968016801678967976总价6943746160466846476846476160467014094F房号403402401403402401面积87.9478.0285.4185.4178.0287.94单价786678667986798678667946总价691736613705682

13、0846820846137056987713F房号303302301303302301面积87.9478.0285.4185.4178.0287.94单价773678367956795678367816总价6803046113656795226795226113656873392F房号20320220120320220110F面积87.9478.0285.4185.4178.0287.94单价780678067826782678067886总价6864606090246684196684196090246934951F房号103102101103102101面积92.0080.8287.378

14、7.3780.8294.58单价767677767796779677767756总价7061926284566811376811376284567335621499.041329.141453.931453.931329.141501.628030804281508150804281091203690710688826118498621184986210688826121768442F均价8000户型系数0.010点数上调1面积系数0.020.02整体加价-529位置系数-0.010楼栋价差285景观系数0.020.01调整后均价7756附加值系数00无附加值调整合计系数0.040.03差价3

15、20240 伟伟东东 幸幸福福之之城城 二二期期1515号号楼楼底底价价表表2单元房型D2C916F房号16031602面积121.4584.25220单价82968216总价100754969219815F房号15031502面积121.4584.25320单价83968316总价101969470062314F房号14031402面积121.4584.25300单价83768296总价101726569893813F房号13031302面积121.4584.25280单价83568276总价101483669725312F房号12031202面积121.4584.25280单价835682

16、76总价101483669725311F房号11031102面积121.4584.25280单价83568276总价101483669725310F房号10031002面积121.4584.25250单价83268246总价10111936947269F房号903902面积121.4584.25200单价82768196总价10051206905138F房号803802面积121.4584.25150单价82268146总价9990486863017F房号703702面积121.4584.25100单价81768096总价9929756820886F房号603602面积121.4584.255

17、0单价81268046总价9869036778765F房号503502面积121.4584.250单价80767996总价98083067366312F4F房号403402面积121.4584.25-30单价80467966总价9771876711363F房号303302面积121.4584.25-60单价80167936总价9735436686082F房号203202面积105.3284.25-90单价79867906总价8410866660811F(带夹层)房号103102面积99.5484.25-120单价79567876总价7919406635531905.16134882148129

18、1564884110958063地下夹层2300元平米地下夹层面积90.865.60.020.0200.01000.020.0200000.010.010.010.0400000.030.030.030.072402402405601单元折扣1.022C12C12C9D2加权200160190.19295.89821682497410012440748150190.19295.89831683497500202470337140114031402140189.9389.9384.25121.45591.2682968296829686168378746059746059698938104641

19、34953672130113031302130189.9389.9384.25121.45591.268276827682768596835874426174426169725310439844941848120112031202120189.9389.9384.25121.45591.26 伟伟东东 幸幸福福之之城城 二二期期1515号号楼楼底底价价表表8276827682768596835874426174426169725310439844941848110111031102110189.9389.9384.25121.45591.2682768276827685968358744261

20、74426169725310439844941848100110031002100189.9389.9384.25121.45591.26824682468246856683287415637415636947261040341492411290190390290189.9389.9384.25121.45591.26819681968196851682787370667370666905131034268489454680180380280189.9389.9384.25121.45591.268146814681468466822873257073257068630110281964864

21、98670170370270189.9389.9384.25121.45591.26809680968096841681787280737280736820881022123483542060160360260189.9389.9384.25121.45591.26804680468046836681287235777235776778761016051480586050150350250189.9389.9384.25121.45591.26799679967996831680787190807190806736631009978477629440140340240189.9389.9384

22、.25121.45591.26796679667966828680487163827163826711361006335475855830130330230189.9389.9384.25121.45591.26793679367936825680187136847136846686081002691474081820120320220189.9389.9384.25105.3255979067906790682267981710987710987666081866362446158410110310210189.9389.9384.2599.54547.4478767876787681967

23、94970828970828966355381583043514541439.41259.021179.51662.268793.348129811081108435820011701134102101139565242140205407210393381.581.565.690.82300元平米 伟伟东东 幸幸福福之之城城 二二期期1515号号楼楼价价格格表表2单元1单元房型D2C9C12C12C916F房号160316021601面积121.4584.2590.19单价867985978597总价105406572429777536315F房号150315021501面积121.4584.

24、2590.19单价878186998699总价106645273289178456314F房号14031402140114031402面积121.4584.2589.9389.9384.25单价87608679867986798679总价106390273120678050278050273120613F房号13031302130113031302面积121.4584.2589.9389.9384.25单价87408658865886588658总价106147372943777861477861472943712F房号12031202120112031202面积121.4584.2589.9

25、389.9384.25单价87408658865886588658总价106147372943777861477861472943711F房号11031102110111031102面积121.4584.2589.9389.9384.25单价87408658865886588658总价106147372943777861477861472943710F房号10031002100110031002面积121.4584.2589.9389.9384.25单价87098627862786278627总价10577087268257758267758267268259F房号90390290190390

26、2面积121.4584.2589.9389.9384.25单价86588576857685768576总价10515147225287712407712407225288F房号803802801803802面积121.4584.2589.9389.9384.25单价86078525852585258525总价10453207182317666537666537182317F房号703702701703702面积121.4584.2589.9389.9384.25单价85568474847484748474总价10391267139357620677620677139356F房号60360260

27、1603602面积121.4584.2589.9389.9384.25单价85058423842384238423总价10329327096387574807574807096385F房号503502501503502面积121.4584.2589.9389.9384.25单价84548372837283728372总价102673870534175289475289470534112F4F房号403402401403402面积121.4584.2589.9389.9384.25单价84238341834183418341总价10229737027297501067501067027293F房

28、号303302301303302面积121.4584.2589.9389.9384.25单价83928311831183118311总价10192087002027474087474087002022F房号203202201203202面积105.3284.2589.9389.9384.25单价83628280828082808280总价8806866975907446207446206975901F(带夹层)房号103102101103102面积99.5484.2589.9389.9384.25单价83318249824982498249总价8292686949787418337418336

29、949781905.1613481439.41259.021179.5859585088508848884881637431111468702122463971068647110011514地下夹层2300元平米地下夹层面积90.865.681.581.565.6D2295.8986312553725295.89873325839061401121.45591.2690068763109377951810971301121.45591.2689858742109122851688031201121.45591.2689858742109122851688031101121.45591.2689

30、858742109122851688031001121.45591.268954871110874635150473901121.45591.268903866010812695120319801121.45591.268852860910750755090163701121.45591.268801855810688815060011601121.45591.268750850710626885029856501121.45591.268699845610564944999702401121.45591.268668842510527294981372301121.45591.2686388

31、39510490854963513201105.3255986078357906489467159510199.54547.448576832385365545565451662.268793.3488208580146612917544868690.8均价8000户型系数0.010点数上调1面积系数0.020整体加价-529位置系数-0.010楼栋价差185景观系数0.010.01调整后均价7656附加值系数0.010.01无附加值调整-100合计系数0.040.02差价320160 伟伟东东 幸幸福福之之城城 二二期期1919号号楼楼底底价价表表1单元房型D3C1018F房号1803180

32、2面积134.9789.7220单价81968036总价110621472082917F房号17031702面积134.9789.7320单价82968136总价111971172979916F房号16031602面积134.9789.7300单价82768116总价111701272800515F房号15031502面积134.9789.7280单价82568096总价111431272621114F房号14031402面积134.9789.7280单价82568096总价111431272621113F房号13031302面积134.9789.7280单价82568096总价1114312

33、72621112F房号12031202面积134.9789.7250单价82268066总价111026372352011F房号11031102面积134.9789.7200单价81768016总价110351571903510F房号10031002面积134.9789.7150单价81267966总价10967667145509F房号903902面积134.9789.7100单价80767916总价10900187100658F房号803802面积134.9789.750单价80267866总价10832697055807F房号703702面积134.9789.70单价79767816总价1

34、0765217010956F房号603602面积134.9789.7-30单价79467786总价10724726984045F房号503502面积134.9789.7-60单价79167756总价10684236957134F房号403402面积134.9789.7-90单价78867726总价10643736930223F房号303302面积134.9789.7-120单价77567696总价10468276903312F房号203202面积132.5189.7-150单价77267666总价10237726876401F(带夹层)房号103102面积128.689.7-180单价7696

35、7636总价9897066849492420.631614.6806179161951179812781170地下夹层2300元平米地下夹层面积118.17200.0200.010.010.04320 伟伟东东 幸幸福福之之城城 二二期期1919号号楼楼价价格格表表折扣1.022 1单元D1加权200房型D3180118F房号1803130.79355.46面积134.9781968156单价857610719552898998总价1157503170117F房号1703130.79355.46面积134.9782968256单价867910850342934544总价117140516011

36、6F房号1603130.79355.46面积134.9782768236单价865810824182927435总价1168570150115F房号1503130.79355.46面积134.9782568216单价863810798022920325总价1165871140114F房号1403130.79355.46面积134.9782568216单价863810798022920325总价1165871 伟伟东东 幸幸福福之之城城 二二期期1919号号楼楼底底价价表表130113F房号1303130.79355.46面积134.9782568216单价863810798022920325总

37、价1165871120112F房号1203130.79355.46面积134.9782268186单价860710758792909662总价1161687110111F房号1103130.79355.46面积134.9781768136单价855610693392891889总价1154803100110F房号1003130.79355.46面积134.9781268086单价850510628002874116总价11479209019F房号903130.79355.46面积134.9780768036单价845410562602856343总价11410368018F房号803130.7

38、9355.46面积134.9780267986单价840310497212838570总价11341537017F房号703130.79355.46面积134.9779767936单价835110431812820797总价11271346016F房号603130.79355.46面积134.9779467906单价832110392572810133总价11230855015F房号503130.79355.46面积134.9779167876单价829010353342799470总价11189014014F房号403130.79355.46面积134.9778867846单价8259103

39、14102788805总价11147173013F房号303130.79355.46面积134.9778567778单价812710274862764644总价10969012012F房号203130.79353面积132.5178267748单价809610235632734975总价10728011011F(带夹层)房号103130.79349.09面积128.676967681单价806510065602681215总价10371592354.226389.452420.63807080288438189996035129257120425388地下夹层2300元平米124.6地下夹层面

40、积118.12300元平米C10D11802180189.7130.79355.46841385768535754646112165530338041702170189.7130.79355.46851586798638763796113512630703271602160189.7130.79355.46849586588617762002113238030629521502150189.7130.79355.46847486388597760118112976430557531402140189.7130.79355.4684748638859776011811297643055753 伟

41、伟东东 幸幸福福之之城城 二二期期1919号号楼楼价价格格表表1单元1302130189.7130.79355.46847486388597760118112976430557531202120189.7130.79355.46844386078566757337112571030447341102110189.7130.79355.46839285568515752762111903930266041002100189.7130.79355.468341850584647481881112369300847790290189.7130.79355.4682908454841374361311

42、05699299034880280189.7130.79355.468239840383627390381099028297221970270189.7130.79355.468188835183107344641092227295382560260189.7130.79355.468157832182807316831088304294307250250189.7130.79355.468127829082497289921084249293214240240189.7130.79355.468096825982187262111080195292112330230189.7130.7935

43、5.468065822981497234311076271289660320220189.7130.793538035819881187207401072216286575710210189.7130.79349.09800480658049717959105482128099391614.62354.226389.4582908448840413385216198885815369918572124.62300元平米 伟伟东东 幸幸福福之之城城 二二期期2121号号楼楼底底价价表表1单元房型D3B1B1aD118F房号1804180318021801面积135.6675.1875.18126

44、.11单价7836799679968156总价1063032601139601139102855317F房号1704170317021701面积135.6675.1875.18126.11单价7936809680968256总价1076598608657608657104116416F房号1604160316021601面积135.6675.1875.18126.11单价7916807680768236总价1073885607154607154103864215F房号1504150315021501面积135.6675.1875.18126.11单价7896805680568216总价1071

45、171605650605650103612014F房号1404140314021401面积135.6675.1875.18126.11单价7896805680568216总价1071171605650605650103612013F房号1304130313021301面积135.6675.1875.18126.11单价7896805680568216总价1071171605650605650103612012F房号1204120312021201面积135.6675.1875.18126.11单价7866802680268186总价1067102603395603395103233611F房号

46、1104110311021101面积135.6675.1875.18126.11单价7816797679768136总价1060319599636599636102603110F房号1004100310021001面积135.6675.1875.18126.11单价7766792679268086总价105353659587759587710197259F房号904903902901面积135.6675.1875.18126.11单价7716787678768036总价104675359211859211810134208F房号804803802801面积135.6675.1875.18126

47、.11单价7666782678267986总价103997058835958835910071147F房号704703702701面积135.6675.1875.18126.11单价7616777677767936总价103318758460058460010008096F房号604603602601面积135.6675.1875.18126.11单价7586774677467906总价10291175823445823449970265F房号504503502501面积135.6675.1875.18126.11单价7556771677167876总价10250475800895800899

48、932424F房号404403402401面积135.6675.1875.18126.11单价7526768676867846总价10209775778335778339894593F房号30430330230111F面积135.6675.1875.18126.11单价7496765676567816总价10169075755785755789856762F房号204203202201面积135.6675.1875.18119.51单价7466762676267786总价10128385733235733239305051F(带夹层)房号104103102101面积135.6675.1875.

49、18119.41单价7436759675967756总价10087685710675710679261442441.881353.241353.242256.683F均价8000户型系数0.010点数上调1面积系数0.020整体加价-529位置系数-0.010楼栋价差307景观系数0.010.01调整后均价7778附加值系数0.010.01无附加值调整-100合计系数0.040.02差价320160 伟伟东东 幸幸福福之之城城 二二期期1616号号楼楼底底价价表表1单元房型D3C1018F房号18031802面积135.1589.82220单价83188158总价112417873275217

50、F房号17031702面积135.1589.82320单价84188258总价113769374173416F房号16031602面积135.1589.82300单价83988238总价113499073993715F房号15031502面积135.1589.82280单价83788218总价113228773814114F房号14031402面积135.1589.82280单价83788218总价113228773814113F房号13031302面积135.1589.82280单价83788218总价113228773814112F房号12031202面积135.1589.82250单价8