常宝股份:2012上半年度财务报告.ppt
《常宝股份:2012上半年度财务报告.ppt》由会员分享,可在线阅读,更多相关《常宝股份:2012上半年度财务报告.ppt(59页珍藏版)》请在淘文阁 - 分享文档赚钱的网站上搜索。
1、江苏常宝钢管股份2021 上半年度财务报告上半年度财务报告未经审计资产负债表一编制单位:江苏常宝钢管股份工程2021 年 06 月 30 日期末余额单位:元年初余额合并母公司合并母公司流动资产:货币资金824,724,965.90230,590,688.27925,192,591.87188,799,633.54结算备付金拆出资金交易性金融资产应收票据应收账款预付款项905,000.00102,610,583.64478,593,643.05106,371,976.60905,000.0088,310,583.64354,703,850.65223,517,770.59974,000.0073
2、,338,200.00403,065,575.4467,196,345.96974,000.003,000,000.00261,152,525.28267,541,418.55应收保费应收分保账款应收分保合同准备金应收利息应收股利其他应收款13,702,898.3910,266,987.429,196,552.5110,380,775.95买入返售金融资产存货692,896,276.86306,662,886.18587,248,224.41276,258,581.93一年内到期的非流动资产其他流动资产流动资产合计2,219,805,344.441,214,957,766.752,066,21
3、1,490.191,008,106,935.25非流动资产:发放贷款及垫款可供出售金融资产1,174,000.001,174,000.001,138,000.001,138,000.00持有至到期投资长期应收款长期股权投资1,457,800.001,024,874,221.151,457,800.001,019,792,860.85投资性房地产固定资产在建工程583,260,119.03280,874,284.56202,221,009.9116,800,521.32599,567,461.01122,735,902.74217,976,123.438,843,085.43工程物资固定资产清理
4、生产性生物资产油气资产无形资产194,648,241.7155,367,612.00197,298,295.0556,432,554.40开发支出商誉长期待摊费用9,597,262.70218,081.519,597,262.70递延所得税资产3,672,201.273,240,590.005,042,069.382,507,543.26其他非流动资产非流动资产合计资产总计1,074,901,990.783,294,707,335.221,303,677,954.382,518,635,721.13936,836,790.883,003,048,281.071,306,690,167.372,
5、314,797,102.62法定代表人:曹坚主管财务工作负责人:曹坚财务机构负责人:王云芳资产负债表二编制单位:江苏常宝钢管股份2021 年 06 月 30 日单位:元工程合并期末余额母公司合并年初余额母公司流动负债:短期借款82,500,000.0062,500,000.0040,500,000.0020,500,000.00向中央银行借款吸收存款及同业存放拆入资金交易性金融负债应付票据应付账款预收款项338,510,468.64181,125,012.6973,934,642.64171,666,293.7282,056,176.7954,082,367.89154,798,636.481
6、62,869,718.0328,914,325.1062,530,392.8693,357,812.0917,469,288.93卖出回购金融资产款应付手续费及佣金应付职工薪酬710,030.88710,030.88应交税费-23,591,904.01-16,336,000.827,086,961.84-8,805,230.45应付利息应付股利其他应付款18,669,621.5317,271,620.5420,805,887.7419,350,421.56应付分保账款保险合同准备金代理买卖证券款代理承销证券款一年内到期的非流动负债其他流动负债流动负债合计671,857,872.37371,24
7、0,458.12415,685,560.07204,402,684.99非流动负债:长期借款1,200,000.001,200,000.001,200,000.001,200,000.00应付债券长期应付款专项应付款预计负债递延所得税负债122,100.00122,100.00116,700.00116,700.00其他非流动负债非流动负债合计负债合计1,322,100.00673,179,972.371,322,100.00372,562,558.121,316,700.00417,002,260.071,316,700.00205,719,384.99所有者权益或股东权益:实收资本或股本资
8、本公积400,100,000.001,111,557,086.93400,100,000.001,126,247,797.72400,100,000.001,111,526,486.93400,100,000.001,126,217,197.72减:库存股专项储藏盈余公积129,231,211.24126,529,713.99129,231,211.24126,529,713.99一般风险准备未分配利润770,407,244.03493,195,651.30728,600,435.06456,230,805.92外币报表折算差额144.61归属于母公司所有者权益合计少数股东权益所有者权益合计负
9、债和所有者权益总计2,411,295,686.81210,231,676.042,621,527,362.853,294,707,335.222,146,073,163.012,146,073,163.012,518,635,721.132,369,458,133.23216,587,887.772,586,046,021.003,003,048,281.072,109,077,717.632,109,077,717.632,314,797,102.62法定代表人:曹坚主管财务工作负责人:曹坚财务机构负责人:王云芳利润表编制单位:江苏常宝钢管股份2021 年 1-6 月单位:元工程合并本期金额
10、母公司合并上期金额母公司一、营业总收入其中:营业收入1,675,398,510.711,675,398,510.711,398,769,216.231,398,769,216.231,630,764,952.491,630,764,952.491,029,256,331.121,029,256,331.12利息收入已赚保费手续费及佣金收入二、营业总本钱其中:营业本钱1,559,383,364.361,410,032,843.371,331,538,063.091,228,613,434.791,503,592,682.081,385,778,040.39975,082,532.92904,99
11、4,786.13利息支出手续费及佣金支出退保金赔付支出净额提取保险合同准备金净额保单红利支出分保费用营业税金及附加销售费用管理费用财务费用资产减值损失加:公允价值变动收益损失以“-号填列投资收益损失以“-号填列5,243,510.5553,403,634.09104,609,653.66-17,725,019.803,818,742.49-69,000.002,415,144.5744,938,417.1562,711,675.23-11,958,586.964,817,978.31-69,000.0026,316,000.003,443,718.8538,385,350.1580,528,5
12、69.51-4,513,651.16-29,345.66-33,000.0090,357.001,014,053.5727,646,267.1546,475,520.87-5,437,347.31389,252.51-33,000.0026,922,357.00其中:对联营企业和合营企业的投资收益汇兑收益损失以“-号填列三、营业利润亏损以“-号填列加:营业外收入减:营业外支出115,946,146.35860,643.19141,832.3293,478,153.14610,597.11131,832.32127,229,627.411,613,723.8232,863.5481,063,15
13、5.20800,000.0032,863.54其中:非流动资产处置损失四、利润总额亏损总额以“-号填列减:所得税费用五、净利润净亏损以“-号填列归属于母公司所有者的净利润少数股东损益116,664,957.2213,657,859.98103,007,097.2491,819,308.9711,187,788.2793,956,917.936,979,572.5586,977,345.3886,977,345.38128,810,487.6911,920,008.31116,890,479.3889,703,421.4127,187,057.9781,830,291.664,970,824.7
14、776,859,466.8976,859,466.89六、每股收益:一根本每股收益二稀释每股收益0.230.230.220.22七、其他综合收益八、综合收益总额归属于母公司所有者的综合收益总额归属于少数股东的综合收益总额30,600.00103,037,697.2491,849,908.9711,187,788.2730,600.0087,007,945.3887,007,945.38-209,100.00116,681,379.3889,494,321.4127,187,057.97-209,100.0076,650,366.8976,650,366.89法定代表人:曹坚主管财务工作负责人:
15、曹坚财务机构负责人:王云芳量净额投资支付的现金现金流量表编制单位:江苏常宝钢管股份2021 年 1-6 月单位:元工程合并本期金额母公司合并上期金额母公司一、经营活动产生的现金流量:销售商品、提供劳务收到的现金1,532,611,990.051,244,086,251.192,082,301,935.531,395,582,153.27客户存款和同业存放款项净增加额向中央银行借款净增加额向其他金融机构拆入资金净增加额收到原保险合同保费取得的现金收到再保险业务现金净额保户储金及投资款净增加额处置交易性金融资产净增加额收取利息、手续费及佣金的现金拆入资金净增加额回购业务资金净增加额收到的税费返还收
16、到其他与经营活动有关的现金经营活动现金流入小计购置商品、接受劳务支付的现金28,512,187.5017,999,418.491,579,123,596.041,319,340,378.1328,434,285.1811,572,011.691,284,092,548.061,120,599,394.3018,158,008.5112,130,020.582,112,589,964.622,344,021,196.2017,026,652.008,915,020.491,421,523,825.761,670,267,758.82客户贷款及垫款净增加额存放中央银行和同业款项净增加额支付原保险合
17、同赔付款项的现金支付利息、手续费及佣金的现金支付保单红利的现金支付给职工以及为职工支付的现金支付的各项税费支付其他与经营活动有关的现金经营活动现金流出小计经营活动产生的现金流二、投资活动产生的现金流量:收回投资收到的现金取得投资收益收到的现金处置固定资产、无形资产和其他长期资产收回的现金净额58,874,118.8452,432,617.8681,594,974.511,512,242,089.3466,881,506.701,180,504.0023,775,077.0717,080,892.0378,400,480.171,239,855,843.5744,236,704.4926,316
18、,000.0055,000.0051,020,220.0857,312,672.5662,173,982.542,514,528,071.38-401,938,106.76293,344,199.8190,357.0030,000.0022,788,637.5826,880,430.7139,605,729.841,759,542,556.95-338,018,731.19169,133,563.0590,357.0030,000.00处置子公司及其他营业单位收到的现金净额收到其他与投资活动有关的现金投资活动现金流入小计购建固定资产、无形资产和其他长期资产支付的现金质押贷款净增加额1,180,
19、504.00104,833,663.4730,527,734.7226,371,000.008,078,985.0314,434,506.74293,464,556.8131,287,538.90169,253,920.05261,671.32100,000,000.00取得子公司及其他营业单位支付的现金净额支付其他与投资活动有关的现金投资活动现金流出小计投资活动产生的现金流量净额135,361,398.19-134,180,894.1922,513,491.773,857,508.2331,287,538.90262,177,017.91100,261,671.3268,992,248.73
20、三、筹资活动产生的现金流量:吸收投资收到的现金其中:子公司吸收少数股东投资收到的现金取得借款收到的现金220,000,000.00200,000,000.00130,000,000.0070,000,000.00发行债券收到的现金收到其他与筹资活动有关的现金筹资活动现金流入小计归还债务支付的现金分配股利、利润或偿付利息支付的现金220,000,000.00178,000,000.0067,528,243.10200,000,000.00158,000,000.0050,861,443.10130,000,000.00260,000,000.0057,304,554.7570,000,000.0
21、070,000,000.0040,908,954.75其中:子公司支付给少数股东的股利、利润支付其他与筹资活动有关的现金筹资活动现金流出小计筹资活动产生的现金流量净额245,528,243.10-25,528,243.10208,861,443.10-8,861,443.10317,304,554.75-187,304,554.75110,908,954.75-40,908,954.75四、汇率变动对现金及现金等价物的影响五、现金及现金等价物净增加额加:期初现金及现金等价物余额六、期末现金及现金等价物余额-92,827,630.59765,435,849.07672,608,218.4839,
22、232,769.6298,908,647.20138,141,416.82-327,065,643.601,195,066,226.73868,000,583.13-309,935,437.211,123,901,227.67813,965,790.46法定代表人:曹坚主管财务工作负责人:曹坚财务机构负责人:王云芳上述一列提取盈1六专项1余额合并所有者权益变动表编制单位:江苏常宝钢管股份本期金额上年金额单元:人民币元归属于母公司所有者权益少数股东权所有者权益合归属于母公司所有者权益少数股东权所有者权益合工程一、上年年末实收资本或400,100,000.00股本资本公积1,111,526,486
23、.93减:库0.00存股专项0.00储藏盈余公积129,231,211.24一般0.00风险未分配利润728,600,435.06其他0.00益216,587,887.77计2,586,046,021.00实收资本或400,100,000.00股本资本公积1,111,687,986.93减:库0.00存股专项0.00储藏盈余公积96,433,983.44一般0.00风险未分配利润571,720,840.51其0.00他益171,661,608.13计2,351,604,419.01加:会计政余额前期过失更策变更其他正准备准备二、本年年初三、本年增减余额400,100,000.000.001,1
24、11,526,486.9330,600.000.000.000.000.00129,231,211.240.000.000.00728,600,435.0641,806,808.970.00144.61216,587,887.77-6,356,211.732,586,046,021.0035,481,341.85400,100,000.000.001,111,687,986.93-161,500.000.000.000.000.0096,433,983.4432,797,227.800.000.00571,720,840.51156,879,594.550.000.00171,661,608.
25、1344,926,279.642,351,604,419.01234,441,601.99一净利变动金额减91,819,308.97144.6111,187,788.27103,007,241.85229,686,822.3562,814,279.64292,501,101.99二其他润少以“-号填综合收益30,600.0030,600.0091,819,308.97144.6111,187,788.2730,600.00103,037,841.85-161,500.00-161,500.00229,686,822.3562,814,279.64-161,500.00292,339,601.9
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 股份 2012 上半 年度 财务报告
限制150内